[CHGP] QoQ TTM Result on 31-Mar-2009

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009
Profit Trend
QoQ- -414.89%
YoY- -568.72%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 138,210 106,151 119,936 141,385 157,601 167,652 184,492 -17.47%
PBT -48,887 -58,095 -65,162 -63,437 -12,902 -453 12,095 -
Tax -1,821 -1,856 139 -231 295 -416 -3,645 -36.95%
NP -50,708 -59,951 -65,023 -63,668 -12,607 -869 8,450 -
-
NP to SH -49,932 -58,822 -63,602 -62,518 -12,142 -229 8,388 -
-
Tax Rate - - - - - - 30.14% -
Total Cost 188,918 166,102 184,959 205,053 170,208 168,521 176,042 4.80%
-
Net Worth 42,695 41,666 42,995 44,277 91,470 99,602 119,944 -49.67%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 42,695 41,666 42,995 44,277 91,470 99,602 119,944 -49.67%
NOSH 137,727 138,888 138,695 138,365 138,592 138,336 141,111 -1.60%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -36.69% -56.48% -54.21% -45.03% -8.00% -0.52% 4.58% -
ROE -116.95% -141.17% -147.93% -141.20% -13.27% -0.23% 6.99% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 100.35 76.43 86.47 102.18 113.72 121.19 130.74 -16.12%
EPS -36.25 -42.35 -45.86 -45.18 -8.76 -0.17 5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.32 0.66 0.72 0.85 -48.86%
Adjusted Per Share Value based on latest NOSH - 138,365
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.91 16.06 18.14 21.39 23.84 25.36 27.91 -17.46%
EPS -7.55 -8.90 -9.62 -9.46 -1.84 -0.03 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.063 0.065 0.067 0.1384 0.1507 0.1814 -49.66%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.26 0.30 0.28 0.10 0.12 0.18 0.38 -
P/RPS 0.26 0.39 0.32 0.10 0.11 0.15 0.29 -7.00%
P/EPS -0.72 -0.71 -0.61 -0.22 -1.37 -108.74 6.39 -
EY -139.44 -141.17 -163.78 -451.83 -73.01 -0.92 15.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 0.90 0.31 0.18 0.25 0.45 51.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 19/08/09 27/05/09 19/02/09 26/11/08 27/08/08 -
Price 0.28 0.23 0.30 0.19 0.12 0.14 0.24 -
P/RPS 0.28 0.30 0.35 0.19 0.11 0.12 0.18 34.14%
P/EPS -0.77 -0.54 -0.65 -0.42 -1.37 -84.57 4.04 -
EY -129.48 -184.14 -152.86 -237.81 -73.01 -1.18 24.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.77 0.97 0.59 0.18 0.19 0.28 117.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment