[CHGP] QoQ TTM Result on 30-Jun-2008 [#1]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -37.11%
YoY- -56.24%
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 141,385 157,601 167,652 184,492 197,674 204,567 191,677 -18.34%
PBT -63,437 -12,902 -453 12,095 19,489 25,279 25,756 -
Tax -231 295 -416 -3,645 -5,442 -6,746 -7,247 -89.92%
NP -63,668 -12,607 -869 8,450 14,047 18,533 18,509 -
-
NP to SH -62,518 -12,142 -229 8,388 13,338 17,019 16,839 -
-
Tax Rate - - - 30.14% 27.92% 26.69% 28.14% -
Total Cost 205,053 170,208 168,521 176,042 183,627 186,034 173,168 11.91%
-
Net Worth 44,277 91,470 99,602 119,944 0 97,024 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 44,277 91,470 99,602 119,944 0 97,024 0 -
NOSH 138,365 138,592 138,336 141,111 181,400 129,366 110,600 16.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -45.03% -8.00% -0.52% 4.58% 7.11% 9.06% 9.66% -
ROE -141.20% -13.27% -0.23% 6.99% 0.00% 17.54% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 102.18 113.72 121.19 130.74 108.97 158.13 173.31 -29.66%
EPS -45.18 -8.76 -0.17 5.94 7.35 13.16 15.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.66 0.72 0.85 0.00 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,111
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.39 23.84 25.36 27.91 29.90 30.94 28.99 -18.33%
EPS -9.46 -1.84 -0.03 1.27 2.02 2.57 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.1384 0.1507 0.1814 0.00 0.1468 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.12 0.18 0.38 0.50 0.75 1.00 -
P/RPS 0.10 0.11 0.15 0.29 0.46 0.47 0.58 -68.98%
P/EPS -0.22 -1.37 -108.74 6.39 6.80 5.70 6.57 -
EY -451.83 -73.01 -0.92 15.64 14.71 17.54 15.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.18 0.25 0.45 0.00 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 -
Price 0.19 0.12 0.14 0.24 0.42 0.55 0.81 -
P/RPS 0.19 0.11 0.12 0.18 0.39 0.35 0.47 -45.29%
P/EPS -0.42 -1.37 -84.57 4.04 5.71 4.18 5.32 -
EY -237.81 -73.01 -1.18 24.77 17.51 23.92 18.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.19 0.28 0.00 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment