[PPG] QoQ TTM Result on 31-Mar-2004 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 13.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 71,640 68,436 55,548 36,902 21,936 0 -
PBT 14,314 12,230 10,408 7,169 6,558 0 -
Tax -3,545 -4,003 -3,413 -2,904 -2,883 0 -
NP 10,769 8,227 6,995 4,265 3,675 0 -
-
NP to SH 10,769 8,966 7,734 5,004 4,414 0 -
-
Tax Rate 24.77% 32.73% 32.79% 40.51% 43.96% - -
Total Cost 60,871 60,209 48,553 32,637 18,261 0 -
-
Net Worth 56,265 40,740 45,567 41,053 49,032 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 1,728 - - - - - -
Div Payout % 16.05% - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 56,265 40,740 45,567 41,053 49,032 0 -
NOSH 80,012 65,185 65,311 60,204 69,402 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 15.03% 12.02% 12.59% 11.56% 16.75% 0.00% -
ROE 19.14% 22.01% 16.97% 12.19% 9.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 89.54 104.99 85.05 61.29 31.61 0.00 -
EPS 13.46 13.75 11.84 8.31 6.36 0.00 -
DPS 2.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7032 0.625 0.6977 0.6819 0.7065 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,204
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 71.61 68.41 55.52 36.89 21.93 0.00 -
EPS 10.76 8.96 7.73 5.00 4.41 0.00 -
DPS 1.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5624 0.4072 0.4555 0.4104 0.4901 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - -
Price 0.70 0.71 0.74 0.00 0.00 0.00 -
P/RPS 0.78 0.68 0.87 0.00 0.00 0.00 -
P/EPS 5.20 5.16 6.25 0.00 0.00 0.00 -
EY 19.23 19.37 16.00 0.00 0.00 0.00 -
DY 3.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/02/05 30/11/04 - - - - -
Price 0.72 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.71 0.00 0.00 0.00 0.00 -
P/EPS 5.35 5.45 0.00 0.00 0.00 0.00 -
EY 18.69 18.34 0.00 0.00 0.00 0.00 -
DY 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment