[PPG] YoY Cumulative Quarter Result on 31-Mar-2004 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 13.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 37,986 35,121 40,859 36,902 0 -
PBT 8,607 8,669 9,403 7,168 0 -
Tax -2,340 -2,410 -2,564 -2,903 0 -
NP 6,267 6,259 6,839 4,265 0 -
-
NP to SH 6,181 6,253 6,839 5,004 0 -
-
Tax Rate 27.19% 27.80% 27.27% 40.50% - -
Total Cost 31,719 28,862 34,020 32,637 0 -
-
Net Worth 70,365 62,194 56,863 47,991 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 1,727 - - -
Div Payout % - - 25.26% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 70,365 62,194 56,863 47,991 0 -
NOSH 79,961 79,961 79,988 70,379 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 16.50% 17.82% 16.74% 11.56% 0.00% -
ROE 8.78% 10.05% 12.03% 10.43% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 47.51 43.92 51.08 52.43 0.00 -
EPS 7.73 7.82 8.55 7.11 0.00 -
DPS 0.00 0.00 2.16 0.00 0.00 -
NAPS 0.88 0.7778 0.7109 0.6819 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,204
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 37.97 35.11 40.84 36.89 0.00 -
EPS 6.18 6.25 6.84 5.00 0.00 -
DPS 0.00 0.00 1.73 0.00 0.00 -
NAPS 0.7034 0.6217 0.5684 0.4797 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 - - -
Price 0.69 0.71 0.74 0.00 0.00 -
P/RPS 1.45 1.62 1.45 0.00 0.00 -
P/EPS 8.93 9.08 8.65 0.00 0.00 -
EY 11.20 11.01 11.55 0.00 0.00 -
DY 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.78 0.91 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 17/05/07 13/06/06 30/05/05 25/05/04 - -
Price 0.57 0.68 0.74 0.75 0.00 -
P/RPS 1.20 1.55 1.45 1.43 0.00 -
P/EPS 7.37 8.70 8.65 10.55 0.00 -
EY 13.56 11.50 11.55 9.48 0.00 -
DY 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.65 0.87 1.04 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment