[GESHEN] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -14.94%
YoY- -2613.59%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 195,816 167,391 154,240 162,188 158,987 160,100 166,694 11.27%
PBT 2,066 -5,625 -8,896 -11,212 -9,885 -6,676 -4,151 -
Tax -746 312 942 858 864 -230 -1,146 -24.79%
NP 1,320 -5,313 -7,954 -10,354 -9,021 -6,906 -5,297 -
-
NP to SH 2,131 -4,402 -7,549 -9,986 -8,688 -6,547 -4,814 -
-
Tax Rate 36.11% - - - - - - -
Total Cost 194,496 172,704 162,194 172,542 168,008 167,006 171,991 8.50%
-
Net Worth 95,165 93,026 90,887 90,004 95,389 95,389 96,158 -0.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 95,165 93,026 90,887 90,004 95,389 95,389 96,158 -0.68%
NOSH 110,019 110,019 110,019 80,019 80,019 80,019 80,019 23.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.67% -3.17% -5.16% -6.38% -5.67% -4.31% -3.18% -
ROE 2.24% -4.73% -8.31% -11.09% -9.11% -6.86% -5.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 183.13 156.55 144.25 210.83 206.67 208.12 216.69 -10.56%
EPS 1.99 -4.12 -7.06 -12.98 -11.29 -8.51 -6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.85 1.17 1.24 1.24 1.25 -20.18%
Adjusted Per Share Value based on latest NOSH - 80,019
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 145.67 124.52 114.74 120.65 118.27 119.10 124.01 11.27%
EPS 1.59 -3.27 -5.62 -7.43 -6.46 -4.87 -3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7079 0.692 0.6761 0.6696 0.7096 0.7096 0.7153 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.64 0.43 0.36 0.56 0.53 0.605 -
P/RPS 0.49 0.41 0.30 0.17 0.27 0.25 0.28 44.97%
P/EPS 45.16 -15.55 -6.09 -2.77 -4.96 -6.23 -9.67 -
EY 2.21 -6.43 -16.42 -36.06 -20.17 -16.06 -10.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.74 0.51 0.31 0.45 0.43 0.48 63.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 05/11/20 03/08/20 22/06/20 18/02/20 07/11/19 08/08/19 -
Price 1.27 0.675 0.47 0.44 0.45 0.46 0.48 -
P/RPS 0.69 0.43 0.33 0.21 0.22 0.22 0.22 113.52%
P/EPS 63.72 -16.40 -6.66 -3.39 -3.98 -5.40 -7.67 -
EY 1.57 -6.10 -15.02 -29.50 -25.10 -18.50 -13.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.78 0.55 0.38 0.36 0.37 0.38 140.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment