[THHEAVY] QoQ TTM Result on 31-Jul-2005 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 16.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 218,396 205,654 182,758 94,031 48,722 9,811 0 -
PBT 23,889 18,764 16,514 11,412 3,494 407 0 -
Tax -9,516 -7,526 -42,846 -40,393 -37,960 -36,814 0 -
NP 14,373 11,238 -26,332 -28,981 -34,466 -36,407 0 -
-
NP to SH 13,657 10,484 -27,101 -28,934 -34,466 -36,407 0 -
-
Tax Rate 39.83% 40.11% 259.45% 353.95% 1,086.43% 9,045.21% - -
Total Cost 204,023 194,416 209,090 123,012 83,188 46,218 0 -
-
Net Worth 224,827 221,741 108,891 107,364 101,689 1,087 0 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 224,827 221,741 108,891 107,364 101,689 1,087 0 -
NOSH 231,780 230,980 181,485 181,973 181,588 1,977 0 -
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 6.58% 5.46% -14.41% -30.82% -70.74% -371.08% 0.00% -
ROE 6.07% 4.73% -24.89% -26.95% -33.89% -3,347.14% 0.00% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 94.23 89.04 100.70 51.67 26.83 496.09 0.00 -
EPS 5.89 4.54 -14.93 -15.90 -18.98 -1,840.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.60 0.59 0.56 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 181,973
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 9.83 9.26 8.23 4.23 2.19 0.44 0.00 -
EPS 0.61 0.47 -1.22 -1.30 -1.55 -1.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1012 0.0998 0.049 0.0483 0.0458 0.0005 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 - -
Price 1.44 1.21 1.15 1.10 0.72 0.70 0.00 -
P/RPS 1.53 1.36 1.14 2.13 2.68 0.14 0.00 -
P/EPS 24.44 26.66 -7.70 -6.92 -3.79 -0.04 0.00 -
EY 4.09 3.75 -12.99 -14.45 -26.36 -2,629.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 1.92 1.86 1.29 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 30/03/06 13/01/06 - - - - -
Price 1.43 1.07 1.06 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.20 1.05 0.00 0.00 0.00 0.00 -
P/EPS 24.27 23.57 -7.10 0.00 0.00 0.00 0.00 -
EY 4.12 4.24 -14.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.11 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment