[THHEAVY] QoQ TTM Result on 30-Apr-2005 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 5.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 205,654 182,758 94,031 48,722 9,811 0 -
PBT 18,764 16,514 11,412 3,494 407 0 -
Tax -7,526 -42,846 -40,393 -37,960 -36,814 0 -
NP 11,238 -26,332 -28,981 -34,466 -36,407 0 -
-
NP to SH 10,484 -27,101 -28,934 -34,466 -36,407 0 -
-
Tax Rate 40.11% 259.45% 353.95% 1,086.43% 9,045.21% - -
Total Cost 194,416 209,090 123,012 83,188 46,218 0 -
-
Net Worth 221,741 108,891 107,364 101,689 1,087 0 -
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 221,741 108,891 107,364 101,689 1,087 0 -
NOSH 230,980 181,485 181,973 181,588 1,977 0 -
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 5.46% -14.41% -30.82% -70.74% -371.08% 0.00% -
ROE 4.73% -24.89% -26.95% -33.89% -3,347.14% 0.00% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 89.04 100.70 51.67 26.83 496.09 0.00 -
EPS 4.54 -14.93 -15.90 -18.98 -1,840.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.60 0.59 0.56 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 181,588
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 9.26 8.23 4.23 2.19 0.44 0.00 -
EPS 0.47 -1.22 -1.30 -1.55 -1.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.049 0.0483 0.0458 0.0005 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 - -
Price 1.21 1.15 1.10 0.72 0.70 0.00 -
P/RPS 1.36 1.14 2.13 2.68 0.14 0.00 -
P/EPS 26.66 -7.70 -6.92 -3.79 -0.04 0.00 -
EY 3.75 -12.99 -14.45 -26.36 -2,629.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.92 1.86 1.29 1.27 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/03/06 13/01/06 - - - - -
Price 1.07 1.06 0.00 0.00 0.00 0.00 -
P/RPS 1.20 1.05 0.00 0.00 0.00 0.00 -
P/EPS 23.57 -7.10 0.00 0.00 0.00 0.00 -
EY 4.24 -14.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment