[TAFI] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 32.87%
YoY- 48.55%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 21,375 22,377 27,649 28,227 31,441 29,936 25,369 -10.78%
PBT -4,433 -4,458 -3,418 -3,259 -4,536 -4,826 -5,834 -16.71%
Tax 0 0 0 0 31 31 31 -
NP -4,433 -4,458 -3,418 -3,259 -4,505 -4,795 -5,803 -16.42%
-
NP to SH -4,198 -4,223 -3,183 -3,024 -4,505 -4,795 -5,803 -19.39%
-
Tax Rate - - - - - - - -
Total Cost 25,808 26,835 31,067 31,486 35,946 34,731 31,172 -11.81%
-
Net Worth 45,701 46,476 48,025 48,799 49,574 50,348 51,123 -7.19%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 45,701 46,476 48,025 48,799 49,574 50,348 51,123 -7.19%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -20.74% -19.92% -12.36% -11.55% -14.33% -16.02% -22.87% -
ROE -9.19% -9.09% -6.63% -6.20% -9.09% -9.52% -11.35% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.59 28.89 35.69 36.44 40.59 38.65 32.75 -10.79%
EPS -5.42 -5.45 -4.11 -3.90 -5.82 -6.19 -7.49 -19.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.62 0.63 0.64 0.65 0.66 -7.19%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.63 5.90 7.29 7.44 8.29 7.89 6.69 -10.85%
EPS -1.11 -1.11 -0.84 -0.80 -1.19 -1.26 -1.53 -19.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1225 0.1266 0.1286 0.1307 0.1327 0.1347 -7.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.36 0.34 0.32 0.40 0.42 0.42 0.43 -
P/RPS 1.30 1.18 0.90 1.10 1.03 1.09 1.31 -0.50%
P/EPS -6.64 -6.24 -7.79 -10.25 -7.22 -6.78 -5.74 10.18%
EY -15.05 -16.03 -12.84 -9.76 -13.85 -14.74 -17.42 -9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.52 0.63 0.66 0.65 0.65 -4.14%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 23/08/18 28/05/18 27/02/18 22/11/17 23/08/17 29/05/17 -
Price 0.32 0.29 0.30 0.39 0.43 0.39 0.43 -
P/RPS 1.16 1.00 0.84 1.07 1.06 1.01 1.31 -7.78%
P/EPS -5.90 -5.32 -7.30 -9.99 -7.39 -6.30 -5.74 1.84%
EY -16.94 -18.80 -13.70 -10.01 -13.53 -15.87 -17.42 -1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.48 0.62 0.67 0.60 0.65 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment