[BSLCORP] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -78.46%
YoY- -9330.9%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 110,689 91,803 94,897 110,700 120,300 150,233 82,800 26.09%
PBT -31,479 -32,327 -28,702 -25,000 -14,500 -3,012 1,500 -
Tax 63 1,146 2,062 1,700 1,400 63 -800 -
NP -31,416 -31,181 -26,640 -23,300 -13,100 -2,949 700 -
-
NP to SH -31,118 -30,469 -25,975 -23,200 -13,000 -3,346 600 -
-
Tax Rate - - - - - - 53.33% -
Total Cost 142,105 122,984 121,537 134,000 133,400 153,182 82,100 54.98%
-
Net Worth 193,300 212,629 212,629 215,097 135,191 140,708 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 193,300 212,629 212,629 215,097 135,191 140,708 0 -
NOSH 1,950,594 1,950,594 1,950,594 1,950,594 278,656 278,656 274,900 378.27%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin -28.38% -33.97% -28.07% -21.05% -10.89% -1.96% 0.85% -
ROE -16.10% -14.33% -12.22% -10.79% -9.62% -2.38% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 5.73 4.75 4.91 13.38 43.60 54.45 30.12 -73.43%
EPS -1.61 -1.58 -1.34 -2.80 -4.71 -1.21 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.26 0.49 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,950,594
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 57.51 47.70 49.31 57.52 62.51 78.06 43.02 26.09%
EPS -16.17 -15.83 -13.50 -12.05 -6.75 -1.74 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.1048 1.1048 1.1176 0.7025 0.7311 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 -
Price 0.045 0.035 0.04 0.05 0.13 0.15 0.08 -
P/RPS 0.79 0.74 0.81 0.37 0.30 0.28 0.27 135.72%
P/EPS -2.80 -2.22 -2.98 -1.78 -2.76 -12.37 36.65 -
EY -35.77 -45.04 -33.59 -56.09 -36.25 -8.09 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.36 0.19 0.27 0.29 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 29/02/24 28/11/23 23/08/23 29/05/23 01/03/23 17/01/23 - -
Price 0.03 0.04 0.04 0.04 0.14 0.185 0.00 -
P/RPS 0.52 0.84 0.81 0.30 0.32 0.34 0.00 -
P/EPS -1.86 -2.54 -2.98 -1.43 -2.97 -15.25 0.00 -
EY -53.66 -39.41 -33.59 -70.11 -33.66 -6.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.36 0.15 0.29 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment