[PA] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 10.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 163,043 155,167 145,150 137,790 131,455 127,763 21.60%
PBT 13,689 13,302 12,523 11,479 10,425 10,262 26.00%
Tax -2,253 -2,134 -2,028 -1,880 -1,751 -1,738 23.14%
NP 11,436 11,168 10,495 9,599 8,674 8,524 26.58%
-
NP to SH 11,436 11,168 10,495 9,599 8,674 8,524 26.58%
-
Tax Rate 16.46% 16.04% 16.19% 16.38% 16.80% 16.94% -
Total Cost 151,607 143,999 134,655 128,191 122,781 119,239 21.24%
-
Net Worth 0 66,212 0 0 0 28,013 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 0 66,212 0 0 0 28,013 -
NOSH 92,538 91,961 92,044 88,350 54,126 46,688 73.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.01% 7.20% 7.23% 6.97% 6.60% 6.67% -
ROE 0.00% 16.87% 0.00% 0.00% 0.00% 30.43% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 176.19 168.73 157.70 155.96 242.87 273.65 -29.75%
EPS 12.36 12.14 11.40 10.86 16.03 18.26 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.72 0.00 0.00 0.00 0.60 -
Adjusted Per Share Value based on latest NOSH - 88,350
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.84 10.31 9.65 9.16 8.74 8.49 21.65%
EPS 0.76 0.74 0.70 0.64 0.58 0.57 25.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.044 0.00 0.00 0.00 0.0186 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 - - -
Price 1.17 1.05 0.70 0.71 0.00 0.00 -
P/RPS 0.66 0.62 0.44 0.46 0.00 0.00 -
P/EPS 9.47 8.65 6.14 6.53 0.00 0.00 -
EY 10.56 11.57 16.29 15.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.46 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/06/07 20/03/07 - - - - -
Price 1.06 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.65 0.00 0.00 0.00 0.00 -
P/EPS 8.58 8.98 0.00 0.00 0.00 0.00 -
EY 11.66 11.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment