[UZMA] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 33.03%
YoY- 1693.32%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 502,049 503,376 474,020 463,336 469,061 405,490 385,080 19.28%
PBT 56,610 51,676 43,423 45,716 36,306 25,472 14,336 149.20%
Tax -7,545 -7,133 -3,096 -11,425 -9,649 -9,192 -7,380 1.48%
NP 49,065 44,543 40,327 34,291 26,657 16,280 6,956 266.49%
-
NP to SH 44,432 42,098 38,987 32,201 24,206 13,957 5,476 302.25%
-
Tax Rate 13.33% 13.80% 7.13% 24.99% 26.58% 36.09% 51.48% -
Total Cost 452,984 458,833 433,693 429,045 442,404 389,210 378,124 12.76%
-
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 576,973 565,356 538,606 521,005 517,484 506,923 513,964 7.99%
NOSH 387,230 387,230 352,030 352,030 352,030 352,030 352,030 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.77% 8.85% 8.51% 7.40% 5.68% 4.01% 1.81% -
ROE 7.70% 7.45% 7.24% 6.18% 4.68% 2.75% 1.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 129.65 129.99 134.65 131.62 133.24 115.19 109.39 11.95%
EPS 11.47 10.87 11.07 9.15 6.88 3.96 1.56 276.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.53 1.48 1.47 1.44 1.46 1.36%
Adjusted Per Share Value based on latest NOSH - 352,030
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 115.30 115.60 108.86 106.41 107.72 93.12 88.44 19.28%
EPS 10.20 9.67 8.95 7.40 5.56 3.21 1.26 301.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3251 1.2984 1.237 1.1965 1.1884 1.1642 1.1804 7.99%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.845 0.62 0.63 0.525 0.36 0.385 -
P/RPS 0.58 0.65 0.46 0.48 0.39 0.31 0.35 39.90%
P/EPS 6.54 7.77 5.60 6.89 7.64 9.08 24.75 -58.72%
EY 15.30 12.87 17.86 14.52 13.10 11.01 4.04 142.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.41 0.43 0.36 0.25 0.26 54.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 -
Price 1.24 0.825 0.73 0.68 0.68 0.46 0.37 -
P/RPS 0.96 0.63 0.54 0.52 0.51 0.40 0.34 99.39%
P/EPS 10.81 7.59 6.59 7.43 9.89 11.60 23.79 -40.81%
EY 9.25 13.18 15.17 13.45 10.11 8.62 4.20 69.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.57 0.48 0.46 0.46 0.32 0.25 122.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment