[TEOSENG] QoQ TTM Result on 31-Mar-2008 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 138,458 93,017 43,882 0 -
PBT 9,252 6,091 2,745 0 -
Tax -2,160 -1,362 -788 0 -
NP 7,092 4,729 1,957 0 -
-
NP to SH 7,092 4,729 1,957 0 -
-
Tax Rate 23.35% 22.36% 28.71% - -
Total Cost 131,366 88,288 41,925 0 -
-
Net Worth 61,888 46,737 43,668 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,208 1,208 - - -
Div Payout % 17.04% 25.56% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 61,888 46,737 43,668 0 -
NOSH 187,539 161,162 161,735 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.12% 5.08% 4.46% 0.00% -
ROE 11.46% 10.12% 4.48% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 73.83 57.72 27.13 0.00 -
EPS 3.78 2.93 1.21 0.00 -
DPS 0.64 0.75 0.00 0.00 -
NAPS 0.33 0.29 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.08 15.50 7.31 0.00 -
EPS 1.18 0.79 0.33 0.00 -
DPS 0.20 0.20 0.00 0.00 -
NAPS 0.1031 0.0779 0.0728 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 31/12/08 - - - -
Price 0.38 0.00 0.00 0.00 -
P/RPS 0.51 0.00 0.00 0.00 -
P/EPS 10.05 0.00 0.00 0.00 -
EY 9.95 0.00 0.00 0.00 -
DY 1.70 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment