[AHB] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -7.96%
YoY- 4.74%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,449 32,571 33,371 34,341 37,256 39,214 37,038 -8.43%
PBT 21,367 18,437 25,795 -10,296 -9,659 -9,487 -9,032 -
Tax -187 -51 4,010 5,837 6,906 9,487 9,032 -
NP 21,180 18,386 29,805 -4,459 -2,753 0 0 -
-
NP to SH 21,180 18,386 25,740 -10,279 -9,521 -9,424 -8,797 -
-
Tax Rate 0.88% 0.28% -15.55% - - - - -
Total Cost 11,269 14,185 3,566 38,800 40,009 39,214 37,038 -54.73%
-
Net Worth 0 4,143 0 -22,373 -20,762 -18,368 -14,177 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 0 4,143 0 -22,373 -20,762 -18,368 -14,177 -
NOSH 21,578 20,716 20,225 19,976 19,963 19,965 19,967 5.30%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 65.27% 56.45% 89.31% -12.98% -7.39% 0.00% 0.00% -
ROE 0.00% 443.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 150.37 157.22 164.99 171.91 186.62 196.41 185.49 -13.04%
EPS 98.15 88.75 127.27 -51.46 -47.69 -47.20 -44.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.20 0.00 -1.12 -1.04 -0.92 -0.71 -
Adjusted Per Share Value based on latest NOSH - 19,976
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.36 4.38 4.48 4.62 5.01 5.27 4.98 -8.47%
EPS 2.85 2.47 3.46 -1.38 -1.28 -1.27 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0056 0.00 -0.0301 -0.0279 -0.0247 -0.0191 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.67 0.91 1.44 1.39 1.42 1.58 1.70 -
P/RPS 0.45 0.58 0.87 0.81 0.76 0.80 0.92 -37.89%
P/EPS 0.68 1.03 1.13 -2.70 -2.98 -3.35 -3.86 -
EY 146.49 97.53 88.38 -37.02 -33.59 -29.87 -25.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 08/01/03 11/10/02 09/07/02 22/02/02 29/11/01 29/08/01 30/05/01 -
Price 0.45 0.69 0.96 2.15 1.60 1.77 1.94 -
P/RPS 0.30 0.44 0.58 1.25 0.86 0.90 1.05 -56.58%
P/EPS 0.46 0.78 0.75 -4.18 -3.35 -3.75 -4.40 -
EY 218.11 128.62 132.57 -23.93 -29.81 -26.67 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment