[AHB] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
11-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -28.57%
YoY- 295.1%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 30,894 30,727 32,449 32,571 33,371 34,341 37,256 -11.74%
PBT -11,029 23,192 21,367 18,437 25,795 -10,296 -9,659 9.25%
Tax -151 -153 -187 -51 4,010 5,837 6,906 -
NP -11,180 23,039 21,180 18,386 29,805 -4,459 -2,753 154.75%
-
NP to SH -11,180 23,039 21,180 18,386 25,740 -10,279 -9,521 11.31%
-
Tax Rate - 0.66% 0.88% 0.28% -15.55% - - -
Total Cost 42,074 7,688 11,269 14,185 3,566 38,800 40,009 3.41%
-
Net Worth 16,815 15,521 0 4,143 0 -22,373 -20,762 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 16,815 15,521 0 4,143 0 -22,373 -20,762 -
NOSH 23,684 22,173 21,578 20,716 20,225 19,976 19,963 12.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -36.19% 74.98% 65.27% 56.45% 89.31% -12.98% -7.39% -
ROE -66.49% 148.43% 0.00% 443.75% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 130.44 138.57 150.37 157.22 164.99 171.91 186.62 -21.25%
EPS -47.20 103.90 98.15 88.75 127.27 -51.46 -47.69 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.00 0.20 0.00 -1.12 -1.04 -
Adjusted Per Share Value based on latest NOSH - 20,716
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.15 4.13 4.36 4.38 4.48 4.62 5.01 -11.80%
EPS -1.50 3.10 2.85 2.47 3.46 -1.38 -1.28 11.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0209 0.00 0.0056 0.00 -0.0301 -0.0279 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.50 0.51 0.67 0.91 1.44 1.39 1.42 -
P/RPS 0.38 0.37 0.45 0.58 0.87 0.81 0.76 -37.03%
P/EPS -1.06 0.49 0.68 1.03 1.13 -2.70 -2.98 -49.82%
EY -94.41 203.73 146.49 97.53 88.38 -37.02 -33.59 99.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.00 4.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 29/11/01 -
Price 0.50 0.50 0.45 0.69 0.96 2.15 1.60 -
P/RPS 0.38 0.36 0.30 0.44 0.58 1.25 0.86 -42.01%
P/EPS -1.06 0.48 0.46 0.78 0.75 -4.18 -3.35 -53.59%
EY -94.41 207.80 218.11 128.62 132.57 -23.93 -29.81 115.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.00 3.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment