[HEXCARE] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
12-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.57%
YoY- -2.49%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 85,540 88,005 89,289 90,766 87,201 84,611 84,318 -0.01%
PBT 15,054 15,620 16,001 16,830 16,176 15,285 14,422 -0.04%
Tax -4,280 -4,767 -4,702 -4,765 -3,262 -1,821 -1,004 -1.46%
NP 10,774 10,853 11,299 12,065 12,914 13,464 13,418 0.22%
-
NP to SH 10,774 10,853 11,299 12,065 12,914 13,464 13,418 0.22%
-
Tax Rate 28.43% 30.52% 29.39% 28.31% 20.17% 11.91% 6.96% -
Total Cost 74,766 77,152 77,990 78,701 74,287 71,147 70,900 -0.05%
-
Net Worth 65,875 67,144 47,203 66,314 62,197 60,302 58,351 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,304 4,304 - - - - - -100.00%
Div Payout % 39.95% 39.66% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,875 67,144 47,203 66,314 62,197 60,302 58,351 -0.12%
NOSH 43,339 43,041 31,680 30,419 30,192 30,151 29,923 -0.37%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.60% 12.33% 12.65% 13.29% 14.81% 15.91% 15.91% -
ROE 16.36% 16.16% 23.94% 18.19% 20.76% 22.33% 23.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 197.37 204.47 281.85 298.38 288.81 280.62 281.78 0.36%
EPS 24.86 25.22 35.67 39.66 42.77 44.65 44.84 0.60%
DPS 9.93 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.52 1.56 1.49 2.18 2.06 2.00 1.95 0.25%
Adjusted Per Share Value based on latest NOSH - 30,419
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.17 7.37 7.48 7.61 7.31 7.09 7.07 -0.01%
EPS 0.90 0.91 0.95 1.01 1.08 1.13 1.12 0.22%
DPS 0.36 0.36 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0552 0.0563 0.0396 0.0556 0.0521 0.0505 0.0489 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.96 0.94 1.05 1.85 2.03 2.29 0.00 -
P/RPS 0.49 0.46 0.37 0.62 0.70 0.82 0.00 -100.00%
P/EPS 3.86 3.73 2.94 4.66 4.75 5.13 0.00 -100.00%
EY 25.90 26.82 33.97 21.44 21.07 19.50 0.00 -100.00%
DY 10.34 10.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.60 0.70 0.85 0.99 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 11/04/01 17/01/01 12/10/00 15/08/00 - - -
Price 0.92 0.88 1.10 1.70 2.10 0.00 0.00 -
P/RPS 0.47 0.43 0.39 0.57 0.73 0.00 0.00 -100.00%
P/EPS 3.70 3.49 3.08 4.29 4.91 0.00 0.00 -100.00%
EY 27.02 28.65 32.42 23.33 20.37 0.00 0.00 -100.00%
DY 10.79 11.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.56 0.74 0.78 1.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment