[HEXCARE] YoY Quarter Result on 31-Mar-2000 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.19%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 23,534 19,932 20,163 21,447 21,154 -0.11%
PBT 2,452 3,165 4,099 4,480 3,617 0.40%
Tax -662 -937 -957 -892 -75 -2.24%
NP 1,790 2,228 3,142 3,588 3,542 0.71%
-
NP to SH 1,790 2,228 3,142 3,588 3,542 0.71%
-
Tax Rate 27.00% 29.61% 23.35% 19.91% 2.07% -
Total Cost 21,744 17,704 17,021 17,859 17,612 -0.21%
-
Net Worth 69,832 69,461 67,144 62,714 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 3,093 4,368 - - - -100.00%
Div Payout % 172.84% 196.08% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 69,832 69,461 67,144 62,714 0 -100.00%
NOSH 44,197 43,686 43,041 30,151 30,016 -0.40%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.61% 11.18% 15.58% 16.73% 16.74% -
ROE 2.56% 3.21% 4.68% 5.72% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 53.25 45.63 46.85 71.13 70.47 0.29%
EPS 4.05 5.10 7.30 11.90 11.80 1.11%
DPS 7.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 1.58 1.59 1.56 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,151
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.97 1.67 1.69 1.80 1.77 -0.11%
EPS 0.15 0.19 0.26 0.30 0.30 0.72%
DPS 0.26 0.37 0.00 0.00 0.00 -100.00%
NAPS 0.0585 0.0582 0.0563 0.0526 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.84 1.08 0.94 2.29 0.00 -
P/RPS 1.58 2.37 2.01 3.22 0.00 -100.00%
P/EPS 20.74 21.18 12.88 19.24 0.00 -100.00%
EY 4.82 4.72 7.77 5.20 0.00 -100.00%
DY 8.33 9.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.68 0.60 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/04/03 26/04/02 11/04/01 19/04/00 - -
Price 0.90 1.15 0.88 2.12 0.00 -
P/RPS 1.69 2.52 1.88 2.98 0.00 -100.00%
P/EPS 22.22 22.55 12.05 17.82 0.00 -100.00%
EY 4.50 4.43 8.30 5.61 0.00 -100.00%
DY 7.78 8.70 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.72 0.56 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment