[CNASIA] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -33.04%
YoY- -0.96%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 26,404 28,681 28,735 27,635 31,456 29,275 27,446 -2.54%
PBT -407 683 963 1,122 1,679 920 1,192 -
Tax 6 6 6 7 7 7 7 -9.75%
NP -401 689 969 1,129 1,686 927 1,199 -
-
NP to SH -401 689 969 1,129 1,686 927 1,199 -
-
Tax Rate - -0.88% -0.62% -0.62% -0.42% -0.76% -0.59% -
Total Cost 26,805 27,992 27,766 26,506 29,770 28,348 26,247 1.41%
-
Net Worth 35,818 34,849 40,179 37,412 42,524 36,693 33,440 4.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 35,818 34,849 40,179 37,412 42,524 36,693 33,440 4.68%
NOSH 44,772 42,499 48,999 45,624 52,499 45,300 41,800 4.68%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.52% 2.40% 3.37% 4.09% 5.36% 3.17% 4.37% -
ROE -1.12% 1.98% 2.41% 3.02% 3.96% 2.53% 3.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 58.97 67.48 58.64 60.57 59.92 64.62 65.66 -6.90%
EPS -0.90 1.62 1.98 2.47 3.21 2.05 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.82 0.82 0.81 0.81 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 45,624
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.29 11.17 11.20 10.77 12.26 11.41 10.69 -2.50%
EPS -0.16 0.27 0.38 0.44 0.66 0.36 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1396 0.1358 0.1566 0.1458 0.1657 0.143 0.1303 4.69%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.18 0.30 0.26 0.38 0.32 0.36 -
P/RPS 0.64 0.27 0.51 0.43 0.63 0.50 0.55 10.62%
P/EPS -42.43 11.10 15.17 10.51 11.83 15.64 12.55 -
EY -2.36 9.01 6.59 9.52 8.45 6.39 7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.22 0.37 0.32 0.47 0.40 0.45 4.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 02/03/09 19/11/08 26/08/08 21/05/08 03/03/08 28/11/07 -
Price 0.17 0.28 0.27 0.17 0.26 0.35 0.31 -
P/RPS 0.29 0.41 0.46 0.28 0.43 0.54 0.47 -27.50%
P/EPS -18.98 17.27 13.65 6.87 8.10 17.10 10.81 -
EY -5.27 5.79 7.32 14.56 12.35 5.85 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.33 0.21 0.32 0.43 0.39 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment