[CFM] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -9.11%
YoY- -542.66%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 31,578 33,581 35,039 37,450 42,970 43,571 44,938 -20.94%
PBT -1,047 -2,784 -2,892 -4,961 -4,478 -2,848 -2,248 -39.88%
Tax -56 -61 -61 -29 -30 -64 -158 -49.88%
NP -1,103 -2,845 -2,953 -4,990 -4,508 -2,912 -2,406 -40.51%
-
NP to SH -1,037 -2,792 -2,969 -5,032 -4,612 -3,019 -2,640 -46.33%
-
Tax Rate - - - - - - - -
Total Cost 32,681 36,426 37,992 42,440 47,478 46,483 47,344 -21.87%
-
Net Worth 45,920 45,920 46,329 46,739 46,739 48,790 49,610 -5.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 45,920 45,920 46,329 46,739 46,739 48,790 49,610 -5.01%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.49% -8.47% -8.43% -13.32% -10.49% -6.68% -5.35% -
ROE -2.26% -6.08% -6.41% -10.77% -9.87% -6.19% -5.32% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.02 81.90 85.46 91.34 104.80 106.27 109.60 -20.94%
EPS -2.53 -6.81 -7.24 -12.27 -11.25 -7.36 -6.44 -46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.13 1.14 1.14 1.19 1.21 -5.01%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.82 12.57 13.12 14.02 16.09 16.32 16.83 -20.97%
EPS -0.39 -1.05 -1.11 -1.88 -1.73 -1.13 -0.99 -46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.172 0.1735 0.175 0.175 0.1827 0.1858 -5.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.11 1.20 1.15 1.17 1.05 1.06 1.10 -
P/RPS 1.44 1.47 1.35 1.28 1.00 1.00 1.00 27.49%
P/EPS -43.89 -17.62 -15.88 -9.53 -9.33 -14.40 -17.08 87.50%
EY -2.28 -5.67 -6.30 -10.49 -10.71 -6.95 -5.85 -46.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.02 1.03 0.92 0.89 0.91 5.77%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 27/08/19 28/05/19 26/02/19 29/11/18 30/08/18 31/05/18 -
Price 1.10 1.11 1.20 1.25 1.14 1.05 1.06 -
P/RPS 1.43 1.36 1.40 1.37 1.09 0.99 0.97 29.50%
P/EPS -43.49 -16.30 -16.57 -10.18 -10.13 -14.26 -16.46 91.00%
EY -2.30 -6.13 -6.03 -9.82 -9.87 -7.01 -6.07 -47.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.06 1.10 1.00 0.88 0.88 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment