[PESONA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 54.0%
YoY- 56.31%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 13,221 28,471 37,608 58,590 74,788 91,819 90,768 -72.28%
PBT -8,388 -26,231 -25,673 -25,273 -54,104 -55,397 -56,959 -72.08%
Tax 16,375 26,231 25,673 25,273 54,104 55,397 56,959 -56.40%
NP 7,987 0 0 0 0 0 0 -
-
NP to SH -8,526 -26,362 -25,803 -25,406 -55,233 -56,534 -58,101 -72.14%
-
Tax Rate - - - - - - - -
Total Cost 5,234 28,471 37,608 58,590 74,788 91,819 90,768 -85.04%
-
Net Worth -118,208 -126,933 -120,634 -113,014 -110,356 -99,096 -93,039 17.28%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -118,208 -126,933 -120,634 -113,014 -110,356 -99,096 -93,039 17.28%
NOSH 39,534 39,666 39,552 39,654 39,554 39,638 39,092 0.75%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 60.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.44 71.78 95.08 147.75 189.08 231.64 232.19 -72.49%
EPS -21.57 -66.46 -65.24 -64.07 -139.64 -142.62 -148.62 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.99 -3.20 -3.05 -2.85 -2.79 -2.50 -2.38 16.41%
Adjusted Per Share Value based on latest NOSH - 39,654
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.89 4.08 5.38 8.39 10.71 13.15 13.00 -72.31%
EPS -1.22 -3.77 -3.69 -3.64 -7.91 -8.09 -8.32 -72.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1693 -0.1817 -0.1727 -0.1618 -0.158 -0.1419 -0.1332 17.31%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.21 0.20 0.42 0.62 1.00 1.68 -
P/RPS 0.75 0.29 0.21 0.28 0.33 0.43 0.72 2.75%
P/EPS -1.16 -0.32 -0.31 -0.66 -0.44 -0.70 -1.13 1.76%
EY -86.26 -316.47 -326.19 -152.54 -225.22 -142.62 -88.47 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 30/05/01 28/02/01 30/11/00 25/08/00 - -
Price 0.35 0.32 0.19 0.31 0.56 0.81 0.00 -
P/RPS 1.05 0.45 0.20 0.21 0.30 0.35 0.00 -
P/EPS -1.62 -0.48 -0.29 -0.48 -0.40 -0.57 0.00 -
EY -61.62 -207.68 -343.36 -206.67 -249.35 -176.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment