[CEPCO] QoQ TTM Result on 30-Nov-2000 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -5.67%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 81,137 74,762 72,807 77,751 79,481 81,402 60,794 21.15%
PBT -11,961 -13,600 -15,192 -13,208 -12,499 -16,957 -13,801 -9.07%
Tax 9,287 13,600 15,192 13,208 12,499 16,957 13,801 -23.15%
NP -2,674 0 0 0 0 0 0 -
-
NP to SH -10,461 -13,600 -15,192 -13,208 -12,499 -16,957 -13,801 -16.82%
-
Tax Rate - - - - - - - -
Total Cost 83,811 74,762 72,807 77,751 79,481 81,402 60,794 23.79%
-
Net Worth 7,724 10,526 11,947 15,819 18,184 24,116 26,980 -56.46%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 7,724 10,526 11,947 15,819 18,184 24,116 26,980 -56.46%
NOSH 29,711 30,076 29,869 29,847 29,810 29,773 29,649 0.13%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin -3.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -135.42% -129.19% -127.15% -83.49% -68.74% -70.31% -51.15% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 273.09 248.57 243.75 260.49 266.62 273.40 205.04 20.99%
EPS -35.21 -45.22 -50.86 -44.25 -41.93 -56.95 -46.55 -16.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.35 0.40 0.53 0.61 0.81 0.91 -56.52%
Adjusted Per Share Value based on latest NOSH - 29,847
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 108.73 100.18 97.56 104.19 106.51 109.08 81.47 21.15%
EPS -14.02 -18.22 -20.36 -17.70 -16.75 -22.72 -18.49 -16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1035 0.1411 0.1601 0.212 0.2437 0.3232 0.3616 -56.46%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.86 0.50 0.72 1.00 1.24 1.76 2.05 -
P/RPS 0.31 0.20 0.30 0.38 0.47 0.64 1.00 -54.09%
P/EPS -2.44 -1.11 -1.42 -2.26 -2.96 -3.09 -4.40 -32.42%
EY -40.94 -90.43 -70.64 -44.25 -33.81 -32.36 -22.71 47.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.43 1.80 1.89 2.03 2.17 2.25 29.25%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 - -
Price 0.70 0.65 0.56 0.84 1.06 1.55 0.00 -
P/RPS 0.26 0.26 0.23 0.32 0.40 0.57 0.00 -
P/EPS -1.99 -1.44 -1.10 -1.90 -2.53 -2.72 0.00 -
EY -50.30 -69.57 -90.82 -52.68 -39.56 -36.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.86 1.40 1.58 1.74 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment