[LBICAP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -132.22%
YoY- -1597.26%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 110,398 103,674 112,412 137,001 153,616 129,766 91,172 -0.19%
PBT -23,292 -27,800 -30,144 -31,490 -15,428 -11,704 -10,793 -0.77%
Tax 24,245 28,651 30,372 31,718 17,298 13,574 12,435 -0.67%
NP 953 851 228 228 1,870 1,870 1,642 0.55%
-
NP to SH -22,145 -24,847 -25,470 -24,585 -10,587 -7,987 -8,215 -1.00%
-
Tax Rate - - - - - - - -
Total Cost 109,445 102,823 112,184 136,773 151,746 127,896 89,530 -0.20%
-
Net Worth 114,112 123,269 106,671 117,943 13,720,274 133,633 133,524 0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 114,112 123,269 106,671 117,943 13,720,274 133,633 133,524 0.15%
NOSH 63,750 62,573 62,380 62,404 6,502,500 63,333 62,104 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.86% 0.82% 0.20% 0.17% 1.22% 1.44% 1.80% -
ROE -19.41% -20.16% -23.88% -20.84% -0.08% -5.98% -6.15% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 173.17 165.68 180.20 219.54 2.36 204.89 146.80 -0.16%
EPS -34.74 -39.71 -40.83 -39.40 -0.16 -12.61 -13.23 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.97 1.71 1.89 2.11 2.11 2.15 0.18%
Adjusted Per Share Value based on latest NOSH - 62,404
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 97.25 91.33 99.03 120.69 135.32 114.31 80.32 -0.19%
EPS -19.51 -21.89 -22.44 -21.66 -9.33 -7.04 -7.24 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0052 1.0859 0.9397 1.039 120.8653 1.1772 1.1763 0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.72 0.54 0.92 1.19 2.00 3.66 0.00 -
P/RPS 0.42 0.33 0.51 0.54 84.66 1.79 0.00 -100.00%
P/EPS -2.07 -1.36 -2.25 -3.02 -1,228.39 -29.02 0.00 -100.00%
EY -48.25 -73.53 -44.38 -33.11 -0.08 -3.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.54 0.63 0.95 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.88 0.66 0.83 1.10 1.80 0.00 0.00 -
P/RPS 0.51 0.40 0.46 0.50 76.19 0.00 0.00 -100.00%
P/EPS -2.53 -1.66 -2.03 -2.79 -1,105.55 0.00 0.00 -100.00%
EY -39.47 -60.16 -49.19 -35.81 -0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.49 0.58 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment