[SPSETIA] QoQ TTM Result on 30-Apr-2000 [#2]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
13-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 21.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 552,185 542,042 572,814 554,014 448,583 300,169 159,679 -1.25%
PBT 125,488 121,152 115,105 109,370 85,845 50,418 27,138 -1.54%
Tax -40,391 -41,038 -30,046 -21,081 -13,282 -900 -340 -4.73%
NP 85,097 80,114 85,059 88,289 72,563 49,518 26,798 -1.16%
-
NP to SH 85,097 80,114 85,059 88,289 72,563 49,518 26,798 -1.16%
-
Tax Rate 32.19% 33.87% 26.10% 19.27% 15.47% 1.79% 1.25% -
Total Cost 467,088 461,928 487,755 465,725 376,020 250,651 132,881 -1.26%
-
Net Worth 698,194 668,233 575,568 440,093 425,708 450,166 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 14,424 14,424 12,868 - - - - -100.00%
Div Payout % 16.95% 18.00% 15.13% - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 698,194 668,233 575,568 440,093 425,708 450,166 0 -100.00%
NOSH 334,064 334,116 302,930 146,697 141,902 141,118 282,084 -0.17%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 15.41% 14.78% 14.85% 15.94% 16.18% 16.50% 16.78% -
ROE 12.19% 11.99% 14.78% 20.06% 17.05% 11.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 165.29 162.23 189.09 377.66 316.12 212.71 56.61 -1.08%
EPS 25.47 23.98 28.08 60.18 51.14 35.09 9.50 -0.99%
DPS 4.32 4.32 4.25 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.09 2.00 1.90 3.00 3.00 3.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 146,697
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 11.04 10.84 11.45 11.07 8.97 6.00 3.19 -1.25%
EPS 1.70 1.60 1.70 1.76 1.45 0.99 0.54 -1.15%
DPS 0.29 0.29 0.26 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1396 0.1336 0.1151 0.088 0.0851 0.09 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.85 1.83 2.31 5.03 5.67 0.00 0.00 -
P/RPS 1.12 1.13 1.22 1.33 1.79 0.00 0.00 -100.00%
P/EPS 7.26 7.63 8.23 8.36 11.09 0.00 0.00 -100.00%
EY 13.77 13.10 12.16 11.97 9.02 0.00 0.00 -100.00%
DY 2.33 2.36 1.84 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.92 1.22 1.68 1.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 15/03/01 20/12/00 20/09/00 - - - - -
Price 1.53 1.67 2.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.03 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.01 6.96 7.12 0.00 0.00 0.00 0.00 -100.00%
EY 16.65 14.36 14.04 0.00 0.00 0.00 0.00 -100.00%
DY 2.82 2.59 2.12 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.84 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment