[TEXCHEM] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -210.34%
YoY- 74.54%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 989,689 1,033,025 1,058,695 1,038,076 1,046,318 1,049,823 1,016,983 -1.80%
PBT 3,908 1,762 2,740 -426 3,859 4,907 -5,213 -
Tax -6,507 -7,236 -5,601 -4,209 -5,349 -6,037 -5,310 14.55%
NP -2,599 -5,474 -2,861 -4,635 -1,490 -1,130 -10,523 -60.73%
-
NP to SH -1,519 -2,787 -491 -3,091 -996 -1,547 -9,256 -70.12%
-
Tax Rate 166.50% 410.67% 204.42% - 138.61% 123.03% - -
Total Cost 992,288 1,038,499 1,061,556 1,042,711 1,047,808 1,050,953 1,027,506 -2.30%
-
Net Worth 123,904 140,025 146,924 145,964 152,473 151,557 156,398 -14.41%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,980 7,473 7,473 7,461 4,973 6,980 6,980 -20.20%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 123,904 140,025 146,924 145,964 152,473 151,557 156,398 -14.41%
NOSH 123,904 123,993 124,596 124,404 124,651 123,821 124,017 -0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.26% -0.53% -0.27% -0.45% -0.14% -0.11% -1.03% -
ROE -1.23% -1.99% -0.33% -2.12% -0.65% -1.02% -5.92% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 798.75 833.13 849.70 834.43 839.40 847.85 820.03 -1.74%
EPS -1.23 -2.25 -0.39 -2.48 -0.80 -1.25 -7.46 -70.03%
DPS 4.00 6.00 6.00 6.00 4.00 5.64 5.63 -20.42%
NAPS 1.00 1.1293 1.1792 1.1733 1.2232 1.224 1.2611 -14.36%
Adjusted Per Share Value based on latest NOSH - 124,404
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 783.15 817.44 837.76 821.44 827.96 830.74 804.75 -1.80%
EPS -1.20 -2.21 -0.39 -2.45 -0.79 -1.22 -7.32 -70.14%
DPS 3.94 5.91 5.91 5.90 3.94 5.52 5.52 -20.18%
NAPS 0.9805 1.108 1.1626 1.155 1.2065 1.1993 1.2376 -14.41%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.65 0.87 0.84 0.85 0.90 0.98 0.96 -
P/RPS 0.08 0.10 0.10 0.10 0.11 0.12 0.12 -23.74%
P/EPS -53.02 -38.71 -213.16 -34.21 -112.64 -78.44 -12.86 157.78%
EY -1.89 -2.58 -0.47 -2.92 -0.89 -1.27 -7.77 -61.13%
DY 6.15 6.90 7.14 7.06 4.44 5.75 5.86 3.28%
P/NAPS 0.65 0.77 0.71 0.72 0.74 0.80 0.76 -9.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 27/07/11 29/04/11 24/02/11 28/10/10 29/07/10 29/04/10 25/02/10 -
Price 0.64 0.77 0.78 0.80 0.82 0.90 0.93 -
P/RPS 0.08 0.09 0.09 0.10 0.10 0.11 0.11 -19.17%
P/EPS -52.20 -34.26 -197.93 -32.20 -102.62 -72.04 -12.46 160.56%
EY -1.92 -2.92 -0.51 -3.11 -0.97 -1.39 -8.03 -61.57%
DY 6.25 7.79 7.69 7.50 4.88 6.26 6.05 2.19%
P/NAPS 0.64 0.68 0.66 0.68 0.67 0.74 0.74 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment