[IREKA] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 9.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 230,064 248,646 226,950 194,210 159,011 104,079 62,041 -1.32%
PBT 14,602 14,741 6,447 4,789 4,253 1,998 1,850 -2.07%
Tax -3,313 -3,812 -961 -362 -210 906 -166 -2.99%
NP 11,289 10,929 5,486 4,427 4,043 2,904 1,684 -1.91%
-
NP to SH 11,289 10,929 5,486 4,427 4,043 2,904 1,684 -1.91%
-
Tax Rate 22.69% 25.86% 14.91% 7.56% 4.94% -45.35% 8.97% -
Total Cost 218,775 237,717 221,464 189,783 154,968 101,175 60,357 -1.29%
-
Net Worth 91,452 89,937 94,559 92,566 91,092 90,152 91,127 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,452 89,937 94,559 92,566 91,092 90,152 91,127 -0.00%
NOSH 68,761 68,654 68,840 68,629 68,614 68,745 67,777 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.91% 4.40% 2.42% 2.28% 2.54% 2.79% 2.71% -
ROE 12.34% 12.15% 5.80% 4.78% 4.44% 3.22% 1.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 334.58 362.17 329.67 282.99 231.75 151.40 91.54 -1.30%
EPS 16.42 15.92 7.97 6.45 5.89 4.22 2.48 -1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.31 1.3736 1.3488 1.3276 1.3114 1.3445 0.01%
Adjusted Per Share Value based on latest NOSH - 68,629
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.00 109.16 99.63 85.26 69.81 45.69 27.24 -1.32%
EPS 4.96 4.80 2.41 1.94 1.77 1.27 0.74 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4015 0.3948 0.4151 0.4064 0.3999 0.3958 0.4001 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.21 1.25 1.44 1.55 1.73 2.82 0.00 -
P/RPS 0.36 0.35 0.44 0.55 0.75 1.86 0.00 -100.00%
P/EPS 7.37 7.85 18.07 24.03 29.36 66.76 0.00 -100.00%
EY 13.57 12.74 5.53 4.16 3.41 1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.05 1.15 1.30 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 - - -
Price 1.55 1.18 1.24 1.48 1.72 0.00 0.00 -
P/RPS 0.46 0.33 0.38 0.52 0.74 0.00 0.00 -100.00%
P/EPS 9.44 7.41 15.56 22.94 29.19 0.00 0.00 -100.00%
EY 10.59 13.49 6.43 4.36 3.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.90 0.90 1.10 1.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment