[IREKA] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 3.29%
YoY- 179.22%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 217,481 202,507 214,642 230,064 248,646 226,950 194,210 7.84%
PBT 4,269 9,419 8,191 14,602 14,741 6,447 4,789 -7.38%
Tax -2,458 -2,730 -3,052 -3,313 -3,812 -961 -362 258.99%
NP 1,811 6,689 5,139 11,289 10,929 5,486 4,427 -44.92%
-
NP to SH 1,811 6,689 5,139 11,289 10,929 5,486 4,427 -44.92%
-
Tax Rate 57.58% 28.98% 37.26% 22.69% 25.86% 14.91% 7.56% -
Total Cost 215,670 195,818 209,503 218,775 237,717 221,464 189,783 8.90%
-
Net Worth 68,525 90,005 87,175 91,452 89,937 94,559 92,566 -18.18%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,525 90,005 87,175 91,452 89,937 94,559 92,566 -18.18%
NOSH 68,525 68,706 68,641 68,761 68,654 68,840 68,629 -0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.83% 3.30% 2.39% 4.91% 4.40% 2.42% 2.28% -
ROE 2.64% 7.43% 5.90% 12.34% 12.15% 5.80% 4.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 317.37 294.74 312.70 334.58 362.17 329.67 282.99 7.95%
EPS 2.64 9.74 7.49 16.42 15.92 7.97 6.45 -44.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.31 1.27 1.33 1.31 1.3736 1.3488 -18.09%
Adjusted Per Share Value based on latest NOSH - 68,761
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 102.80 95.73 101.46 108.75 117.54 107.28 91.80 7.84%
EPS 0.86 3.16 2.43 5.34 5.17 2.59 2.09 -44.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3239 0.4255 0.4121 0.4323 0.4251 0.447 0.4376 -18.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.48 1.48 1.29 1.21 1.25 1.44 1.55 -
P/RPS 0.47 0.50 0.41 0.36 0.35 0.44 0.55 -9.95%
P/EPS 56.00 15.20 17.23 7.37 7.85 18.07 24.03 75.86%
EY 1.79 6.58 5.80 13.57 12.74 5.53 4.16 -43.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.13 1.02 0.91 0.95 1.05 1.15 18.33%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.65 1.40 1.57 1.55 1.18 1.24 1.48 -
P/RPS 0.52 0.47 0.50 0.46 0.33 0.38 0.52 0.00%
P/EPS 62.43 14.38 20.97 9.44 7.41 15.56 22.94 95.04%
EY 1.60 6.95 4.77 10.59 13.49 6.43 4.36 -48.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.07 1.24 1.17 0.90 0.90 1.10 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment