[EKOVEST] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 19.88%
YoY- 217.87%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 951,637 808,599 960,278 1,096,507 1,219,487 1,353,395 1,169,525 -12.83%
PBT -32,705 -40,313 89,981 119,040 105,603 124,743 -7,662 162.90%
Tax -78,463 -82,933 -100,558 -103,687 -103,362 -105,298 -37,277 64.16%
NP -111,168 -123,246 -10,577 15,353 2,241 19,445 -44,939 82.80%
-
NP to SH -118,687 -124,977 -3,825 31,676 26,422 43,394 -7,763 514.98%
-
Tax Rate - - 111.75% 87.10% 97.88% 84.41% - -
Total Cost 1,062,805 931,845 970,855 1,081,154 1,217,246 1,333,950 1,214,464 -8.50%
-
Net Worth 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 -3.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - 13,274 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,399,286 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 -3.09%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -11.68% -15.24% -1.10% 1.40% 0.18% 1.44% -3.84% -
ROE -4.95% -5.21% -0.15% 1.25% 1.05% 1.72% -0.31% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 35.30 29.99 35.62 40.67 45.24 50.39 43.38 -12.82%
EPS -4.40 -4.64 -0.14 1.18 0.98 1.62 -0.29 511.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.89 0.89 0.94 0.94 0.9375 0.9397 0.933 -3.09%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.09 27.27 32.38 36.98 41.12 45.64 39.44 -12.83%
EPS -4.00 -4.21 -0.13 1.07 0.89 1.46 -0.26 517.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.8091 0.8091 0.8545 0.8545 0.8523 0.8511 0.8482 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.325 0.395 0.435 0.415 0.39 0.41 0.485 -
P/RPS 0.92 1.32 1.22 1.02 0.86 0.81 1.12 -12.28%
P/EPS -7.38 -8.52 -306.58 35.32 39.79 25.38 -168.42 -87.54%
EY -13.55 -11.74 -0.33 2.83 2.51 3.94 -0.59 706.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.37 0.44 0.46 0.44 0.42 0.44 0.52 -20.28%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 21/09/21 28/05/21 -
Price 0.35 0.385 0.415 0.42 0.39 0.385 0.41 -
P/RPS 0.99 1.28 1.17 1.03 0.86 0.76 0.95 2.78%
P/EPS -7.95 -8.30 -292.49 35.74 39.79 23.83 -142.38 -85.36%
EY -12.58 -12.04 -0.34 2.80 2.51 4.20 -0.70 584.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -
P/NAPS 0.39 0.43 0.44 0.45 0.42 0.41 0.44 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment