[FITTERS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.0%
YoY- 258.65%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 63,140 55,472 50,831 53,987 54,860 44,353 34,260 -0.61%
PBT 4,196 312 376 1,697 1,990 1,842 1,758 -0.87%
Tax -214 133 69 -498 -641 -733 -649 1.13%
NP 3,982 445 445 1,199 1,349 1,109 1,109 -1.28%
-
NP to SH 3,836 299 96 850 1,000 760 1,109 -1.25%
-
Tax Rate 5.10% -42.63% -18.35% 29.35% 32.21% 39.79% 36.92% -
Total Cost 59,158 55,027 50,386 52,788 53,511 43,244 33,151 -0.58%
-
Net Worth 29,665 25,816 17,694 17,285 17,467 17,150 17,360 -0.54%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 29,665 25,816 17,694 17,285 17,467 17,150 17,360 -0.54%
NOSH 25,129 25,172 20,000 19,772 19,999 19,942 19,954 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.31% 0.80% 0.88% 2.22% 2.46% 2.50% 3.24% -
ROE 12.93% 1.16% 0.54% 4.92% 5.72% 4.43% 6.39% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 251.26 220.37 254.16 273.04 274.30 222.40 171.69 -0.38%
EPS 15.26 1.19 0.48 4.30 5.00 3.81 5.56 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 0.87 -0.30%
Adjusted Per Share Value based on latest NOSH - 19,772
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.67 2.35 2.15 2.29 2.32 1.88 1.45 -0.61%
EPS 0.16 0.01 0.00 0.04 0.04 0.03 0.05 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0109 0.0075 0.0073 0.0074 0.0073 0.0073 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.19 0.20 0.31 0.43 0.61 0.00 -
P/RPS 0.06 0.09 0.08 0.11 0.16 0.27 0.00 -100.00%
P/EPS 1.05 16.00 41.67 7.21 8.60 16.01 0.00 -100.00%
EY 95.40 6.25 2.40 13.87 11.63 6.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.23 0.35 0.49 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 - - -
Price 0.19 0.16 0.21 0.28 0.40 0.00 0.00 -
P/RPS 0.08 0.07 0.08 0.10 0.15 0.00 0.00 -100.00%
P/EPS 1.24 13.47 43.75 6.51 8.00 0.00 0.00 -100.00%
EY 80.34 7.42 2.29 15.35 12.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.24 0.32 0.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment