[FITTERS] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -63.75%
YoY- -63.29%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 28,001 21,000 23,471 11,158 12,031 0 -100.00%
PBT 1,856 1,190 2,689 16 309 0 -100.00%
Tax -996 -595 -117 71 -72 0 -100.00%
NP 860 595 2,572 87 237 0 -100.00%
-
NP to SH 860 595 2,572 87 237 0 -100.00%
-
Tax Rate 53.66% 50.00% 4.35% -443.75% 23.30% - -
Total Cost 27,141 20,405 20,899 11,071 11,794 0 -100.00%
-
Net Worth 38,007 34,919 32,167 17,285 16,729 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 778 - - - - - -100.00%
Div Payout % 90.50% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 38,007 34,919 32,167 17,285 16,729 0 -100.00%
NOSH 38,914 25,105 25,117 19,772 19,915 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.07% 2.83% 10.96% 0.78% 1.97% 0.00% -
ROE 2.26% 1.70% 8.00% 0.50% 1.42% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 71.96 83.65 93.45 56.43 60.41 0.00 -100.00%
EPS 2.21 2.37 10.24 0.44 1.19 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9767 1.3909 1.2807 0.8742 0.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,772
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.19 0.89 0.99 0.47 0.51 0.00 -100.00%
EPS 0.04 0.03 0.11 0.00 0.01 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0161 0.0148 0.0136 0.0073 0.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.20 0.38 0.19 0.31 0.00 0.00 -
P/RPS 0.28 0.45 0.20 0.55 0.00 0.00 -100.00%
P/EPS 9.05 16.03 1.86 70.45 0.00 0.00 -100.00%
EY 11.05 6.24 53.89 1.42 0.00 0.00 -100.00%
DY 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.20 0.27 0.15 0.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 25/11/02 21/11/01 27/11/00 25/11/99 - -
Price 0.22 0.20 0.22 0.28 0.00 0.00 -
P/RPS 0.31 0.24 0.24 0.50 0.00 0.00 -100.00%
P/EPS 9.95 8.44 2.15 63.64 0.00 0.00 -100.00%
EY 10.05 11.85 46.55 1.57 0.00 0.00 -100.00%
DY 9.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.14 0.17 0.32 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment