[FITTERS] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -63.75%
YoY- -63.29%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 18,175 14,734 19,073 11,158 10,507 10,093 22,229 0.20%
PBT 4,032 20 128 16 148 84 1,449 -1.03%
Tax -255 -20 -10 71 92 -84 -577 0.83%
NP 3,777 0 118 87 240 0 872 -1.47%
-
NP to SH 3,777 -146 118 87 240 -349 872 -1.47%
-
Tax Rate 6.32% 100.00% 7.81% -443.75% -62.16% 100.00% 39.82% -
Total Cost 14,398 14,734 18,955 11,071 10,267 10,093 21,357 0.40%
-
Net Worth 29,665 25,816 17,694 17,285 17,467 17,150 17,360 -0.54%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 29,665 25,816 17,694 17,285 17,467 17,150 17,360 -0.54%
NOSH 25,129 25,172 20,000 19,772 19,999 19,942 19,954 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 20.78% 0.00% 0.62% 0.78% 2.28% 0.00% 3.92% -
ROE 12.73% -0.57% 0.67% 0.50% 1.37% -2.03% 5.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 72.32 58.53 95.37 56.43 52.54 50.61 111.40 0.43%
EPS 15.03 -0.58 0.59 0.44 1.20 -1.75 4.37 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 0.87 -0.30%
Adjusted Per Share Value based on latest NOSH - 19,772
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.77 0.62 0.81 0.47 0.44 0.43 0.94 0.20%
EPS 0.16 -0.01 0.00 0.00 0.01 -0.01 0.04 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0109 0.0075 0.0073 0.0074 0.0073 0.0073 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.19 0.20 0.31 0.43 0.61 0.00 -
P/RPS 0.22 0.32 0.21 0.55 0.82 1.21 0.00 -100.00%
P/EPS 1.06 -32.76 33.90 70.45 35.83 -34.86 0.00 -100.00%
EY 93.94 -3.05 2.95 1.42 2.79 -2.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.23 0.35 0.49 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 25/02/00 -
Price 0.19 0.16 0.21 0.28 0.40 0.50 0.70 -
P/RPS 0.26 0.27 0.22 0.50 0.76 0.99 0.63 0.90%
P/EPS 1.26 -27.59 35.59 63.64 33.33 -28.57 16.02 2.61%
EY 79.11 -3.63 2.81 1.57 3.00 -3.50 6.24 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.24 0.32 0.46 0.58 0.80 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment