[ITRONIC] QoQ TTM Result on 31-Mar-2024 [#3]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -17.19%
YoY- 78.21%
Quarter Report
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 54,789 69,354 58,127 63,576 41,448 33,586 35,949 32.46%
PBT -3,976 -1,936 -2,226 -2,587 -4,268 -9,256 -7,860 -36.53%
Tax 10 -2 0 0 0 0 0 -
NP -3,966 -1,938 -2,226 -2,587 -4,268 -9,256 -7,860 -36.64%
-
NP to SH -3,966 -1,895 -1,617 -1,984 -3,668 -8,696 -7,865 -36.67%
-
Tax Rate - - - - - - - -
Total Cost 58,755 71,292 60,353 66,163 45,716 42,842 43,809 21.63%
-
Net Worth 28,303 35,379 35,379 42,455 31,010 18,341 17,501 37.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,303 35,379 35,379 42,455 31,010 18,341 17,501 37.81%
NOSH 707,589 707,589 707,589 707,589 707,589 707,589 437,530 37.81%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -7.24% -2.79% -3.83% -4.07% -10.30% -27.56% -21.86% -
ROE -14.01% -5.36% -4.57% -4.67% -11.83% -47.41% -44.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.74 9.80 8.21 8.98 8.02 7.32 8.22 -3.93%
EPS -0.56 -0.27 -0.23 -0.28 -0.71 -1.90 -1.80 -54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.06 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 707,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.74 9.80 8.21 8.98 5.86 4.75 5.08 32.44%
EPS -0.56 -0.27 -0.23 -0.28 -0.52 -1.23 -1.11 -36.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.0438 0.0259 0.0247 37.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.055 0.05 0.045 0.04 0.055 0.075 -
P/RPS 0.45 0.56 0.61 0.50 0.50 0.75 0.91 -37.49%
P/EPS -6.24 -20.54 -21.88 -16.05 -5.64 -2.90 -4.17 30.85%
EY -16.01 -4.87 -4.57 -6.23 -17.74 -34.48 -23.97 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.10 1.00 0.75 0.67 1.38 1.88 -39.74%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 27/02/23 -
Price 0.035 0.04 0.07 0.045 0.04 0.04 0.06 -
P/RPS 0.45 0.41 0.85 0.50 0.50 0.55 0.73 -27.59%
P/EPS -6.24 -14.94 -30.63 -16.05 -5.64 -2.11 -3.34 51.74%
EY -16.01 -6.70 -3.26 -6.23 -17.74 -47.41 -29.96 -34.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.80 1.40 0.75 0.67 1.00 1.50 -29.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment