[PTARAS] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 15.31%
YoY- 58.16%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 117,683 153,181 193,737 213,003 189,402 160,846 136,874 -9.55%
PBT 18,134 30,092 42,422 48,335 41,846 30,837 23,040 -14.71%
Tax -832 -3,292 -6,175 -10,220 -8,791 -6,570 -5,254 -70.63%
NP 17,302 26,800 36,247 38,115 33,055 24,267 17,786 -1.81%
-
NP to SH 17,302 26,800 36,247 38,115 33,055 24,267 17,786 -1.81%
-
Tax Rate 4.59% 10.94% 14.56% 21.14% 21.01% 21.31% 22.80% -
Total Cost 100,381 126,381 157,490 174,888 156,347 136,579 119,088 -10.73%
-
Net Worth 329,980 356,819 338,651 344,622 337,929 345,559 326,068 0.79%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 32,636 32,636 32,636 32,279 32,200 32,200 32,200 0.89%
Div Payout % 188.63% 121.78% 90.04% 84.69% 97.42% 132.69% 181.05% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 329,980 356,819 338,651 344,622 337,929 345,559 326,068 0.79%
NOSH 165,106 170,727 163,600 162,557 164,043 162,999 160,624 1.84%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.70% 17.50% 18.71% 17.89% 17.45% 15.09% 12.99% -
ROE 5.24% 7.51% 10.70% 11.06% 9.78% 7.02% 5.45% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 71.33 89.72 118.42 131.03 115.46 98.68 85.21 -11.14%
EPS 10.49 15.70 22.16 23.45 20.15 14.89 11.07 -3.51%
DPS 19.78 19.12 20.00 20.00 19.63 19.76 20.05 -0.89%
NAPS 2.00 2.09 2.07 2.12 2.06 2.12 2.03 -0.98%
Adjusted Per Share Value based on latest NOSH - 162,557
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 70.95 92.35 116.80 128.42 114.19 96.97 82.52 -9.55%
EPS 10.43 16.16 21.85 22.98 19.93 14.63 10.72 -1.80%
DPS 19.68 19.68 19.68 19.46 19.41 19.41 19.41 0.92%
NAPS 1.9895 2.1513 2.0417 2.0777 2.0374 2.0834 1.9659 0.79%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.72 3.88 4.10 3.52 3.52 3.56 3.46 -
P/RPS 5.22 4.32 3.46 2.69 3.05 3.61 4.06 18.18%
P/EPS 35.47 24.72 18.51 15.01 17.47 23.91 31.25 8.78%
EY 2.82 4.05 5.40 6.66 5.72 4.18 3.20 -8.06%
DY 5.32 4.93 4.88 5.68 5.58 5.55 5.79 -5.47%
P/NAPS 1.86 1.86 1.98 1.66 1.71 1.68 1.70 6.16%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 29/08/17 26/05/17 17/02/17 18/11/16 29/08/16 -
Price 3.75 3.81 4.06 3.87 3.52 3.45 3.60 -
P/RPS 5.26 4.25 3.43 2.95 3.05 3.50 4.22 15.77%
P/EPS 35.76 24.27 18.32 16.51 17.47 23.17 32.51 6.53%
EY 2.80 4.12 5.46 6.06 5.72 4.32 3.08 -6.14%
DY 5.27 5.02 4.93 5.17 5.58 5.73 5.57 -3.61%
P/NAPS 1.88 1.82 1.96 1.83 1.71 1.63 1.77 4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment