[PTARAS] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -11.77%
YoY- 246.58%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 328,237 353,325 373,900 438,948 406,097 368,193 315,919 2.57%
PBT 45,569 43,257 39,262 51,682 54,838 36,046 31,606 27.48%
Tax -9,284 -4,593 -7,572 -6,970 -4,162 -7,177 -5,503 41.49%
NP 36,285 38,664 31,690 44,712 50,676 28,869 26,103 24.42%
-
NP to SH 36,285 38,664 31,690 44,712 50,676 28,869 26,103 24.42%
-
Tax Rate 20.37% 10.62% 19.29% 13.49% 7.59% 19.91% 17.41% -
Total Cost 291,952 314,661 342,210 394,236 355,421 339,324 289,816 0.48%
-
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,586 16,586 16,586 26,538 33,172 33,172 33,172 -36.87%
Div Payout % 45.71% 42.90% 52.34% 59.35% 65.46% 114.91% 127.08% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 346,657 335,046 323,436 326,753 328,412 323,436 318,460 5.79%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.05% 10.94% 8.48% 10.19% 12.48% 7.84% 8.26% -
ROE 10.47% 11.54% 9.80% 13.68% 15.43% 8.93% 8.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 197.89 213.02 225.42 264.64 244.84 221.98 190.47 2.56%
EPS 21.88 23.31 19.11 26.96 30.55 17.41 15.74 24.43%
DPS 10.00 10.00 10.00 16.00 20.00 20.00 20.00 -36.87%
NAPS 2.09 2.02 1.95 1.97 1.98 1.95 1.92 5.79%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 197.89 213.02 225.42 264.64 244.84 221.98 190.47 2.56%
EPS 21.88 23.31 19.11 26.96 30.55 17.41 15.74 24.43%
DPS 10.00 10.00 10.00 16.00 20.00 20.00 20.00 -36.87%
NAPS 2.09 2.02 1.95 1.97 1.98 1.95 1.92 5.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.37 2.60 2.50 3.00 3.32 2.43 -
P/RPS 1.36 1.11 1.15 0.94 1.23 1.50 1.28 4.10%
P/EPS 12.34 10.17 13.61 9.27 9.82 19.07 15.44 -13.81%
EY 8.10 9.84 7.35 10.78 10.18 5.24 6.48 15.96%
DY 3.70 4.22 3.85 6.40 6.67 6.02 8.23 -41.17%
P/NAPS 1.29 1.17 1.33 1.27 1.52 1.70 1.27 1.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 -
Price 2.71 2.68 2.28 2.65 3.05 3.28 2.98 -
P/RPS 1.37 1.26 1.01 1.00 1.25 1.48 1.56 -8.25%
P/EPS 12.39 11.50 11.93 9.83 9.98 18.85 18.94 -24.54%
EY 8.07 8.70 8.38 10.17 10.02 5.31 5.28 32.51%
DY 3.69 3.73 4.39 6.04 6.56 6.10 6.71 -32.75%
P/NAPS 1.30 1.33 1.17 1.35 1.54 1.68 1.55 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment