[WCT] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 2.46%
YoY- 333.44%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 535,086 473,856 427,040 424,519 424,991 422,559 422,097 17.18%
PBT 78,492 71,270 65,594 59,641 59,348 56,920 56,057 25.23%
Tax -22,386 -20,748 -19,262 -17,992 -18,700 -17,363 -18,501 13.58%
NP 56,106 50,522 46,332 41,649 40,648 39,557 37,556 30.77%
-
NP to SH 56,106 50,522 46,332 41,649 40,648 39,557 37,556 30.77%
-
Tax Rate 28.52% 29.11% 29.37% 30.17% 31.51% 30.50% 33.00% -
Total Cost 478,980 423,334 380,708 382,870 384,343 383,002 384,541 15.81%
-
Net Worth 236,710 217,280 202,738 189,012 181,416 171,136 166,689 26.42%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 11,810 11,810 9,392 9,392 9,074 9,074 11,609 1.15%
Div Payout % 21.05% 23.38% 20.27% 22.55% 22.32% 22.94% 30.91% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 236,710 217,280 202,738 189,012 181,416 171,136 166,689 26.42%
NOSH 96,001 94,733 94,424 94,115 93,978 93,732 94,031 1.39%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.49% 10.66% 10.85% 9.81% 9.56% 9.36% 8.90% -
ROE 23.70% 23.25% 22.85% 22.04% 22.41% 23.11% 22.53% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 557.37 500.20 452.26 451.06 452.22 450.81 448.89 15.56%
EPS 58.44 53.33 49.07 44.25 43.25 42.20 39.94 28.97%
DPS 12.50 12.50 10.00 10.00 9.66 9.68 12.35 0.81%
NAPS 2.4657 2.2936 2.1471 2.0083 1.9304 1.8258 1.7727 24.68%
Adjusted Per Share Value based on latest NOSH - 94,115
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 34.30 30.38 27.38 27.22 27.25 27.09 27.06 17.17%
EPS 3.60 3.24 2.97 2.67 2.61 2.54 2.41 30.77%
DPS 0.76 0.76 0.60 0.60 0.58 0.58 0.74 1.79%
NAPS 0.1518 0.1393 0.13 0.1212 0.1163 0.1097 0.1069 26.41%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.49 1.88 1.69 1.40 0.90 1.00 1.22 -
P/RPS 0.45 0.38 0.37 0.31 0.20 0.22 0.27 40.70%
P/EPS 4.26 3.53 3.44 3.16 2.08 2.37 3.05 25.02%
EY 23.47 28.37 29.03 31.61 48.06 42.20 32.74 -19.95%
DY 5.02 6.65 5.92 7.14 10.73 9.68 10.12 -37.41%
P/NAPS 1.01 0.82 0.79 0.70 0.47 0.55 0.69 29.00%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 -
Price 2.45 2.60 1.82 1.35 1.10 0.87 0.98 -
P/RPS 0.44 0.52 0.40 0.30 0.24 0.19 0.22 58.94%
P/EPS 4.19 4.88 3.71 3.05 2.54 2.06 2.45 43.15%
EY 23.85 20.51 26.96 32.78 39.32 48.51 40.75 -30.09%
DY 5.10 4.81 5.49 7.41 8.78 11.13 12.60 -45.37%
P/NAPS 0.99 1.13 0.85 0.67 0.57 0.48 0.55 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment