[WCT] YoY Quarter Result on 31-Jan-2002 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 4.36%
YoY- 41.82%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 213,027 193,192 161,210 144,148 97,332 96,870 0 -100.00%
PBT 8,475 20,833 13,219 20,463 14,787 13,924 0 -100.00%
Tax -11,949 -5,088 -2,599 -6,253 -4,767 -5,905 0 -100.00%
NP -3,474 15,745 10,620 14,210 10,020 8,019 0 -100.00%
-
NP to SH -3,474 15,745 11,261 14,210 10,020 8,019 0 -100.00%
-
Tax Rate 140.99% 24.42% 19.66% 30.56% 32.24% 42.41% - -
Total Cost 216,501 177,447 150,590 129,938 87,312 88,851 0 -100.00%
-
Net Worth 436,606 381,631 285,088 217,280 171,136 140,752 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 35,833 8,275 7,127 7,104 4,686 7,222 - -100.00%
Div Payout % 0.00% 52.56% 63.29% 50.00% 46.77% 90.06% - -
Equity
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 436,606 381,631 285,088 217,280 171,136 140,752 0 -100.00%
NOSH 121,468 110,336 101,817 94,733 93,732 57,777 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -1.63% 8.15% 6.59% 9.86% 10.29% 8.28% 0.00% -
ROE -0.80% 4.13% 3.95% 6.54% 5.85% 5.70% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 175.38 175.09 158.33 152.16 103.84 167.66 0.00 -100.00%
EPS -2.86 14.27 11.06 15.00 10.69 8.62 0.00 -100.00%
DPS 29.50 7.50 7.00 7.50 5.00 12.50 0.00 -100.00%
NAPS 3.5944 3.4588 2.80 2.2936 1.8258 2.4361 2.0634 -0.58%
Adjusted Per Share Value based on latest NOSH - 94,733
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 13.66 12.39 10.34 9.24 6.24 6.21 0.00 -100.00%
EPS -0.22 1.01 0.72 0.91 0.64 0.51 0.00 -100.00%
DPS 2.30 0.53 0.46 0.46 0.30 0.46 0.00 -100.00%
NAPS 0.2799 0.2447 0.1828 0.1393 0.1097 0.0902 2.0634 2.14%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 - -
Price 2.25 2.88 2.42 1.88 1.00 1.97 0.00 -
P/RPS 1.28 1.64 1.53 0.00 0.96 1.17 0.00 -100.00%
P/EPS -78.67 20.18 21.88 0.00 9.35 14.19 0.00 -100.00%
EY -1.27 4.95 4.57 0.00 10.69 7.05 0.00 -100.00%
DY 13.11 2.60 2.89 0.00 5.00 6.35 0.00 -100.00%
P/NAPS 0.63 0.83 0.86 0.81 0.55 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/02/05 26/02/04 27/02/03 29/03/02 28/03/01 14/03/00 - -
Price 2.05 2.88 2.40 2.60 0.87 2.35 0.00 -
P/RPS 1.17 1.64 1.52 0.00 0.84 1.40 0.00 -100.00%
P/EPS -71.68 20.18 21.70 0.00 8.14 16.93 0.00 -100.00%
EY -1.40 4.95 4.61 0.00 12.29 5.91 0.00 -100.00%
DY 14.39 2.60 2.92 0.00 5.75 5.32 0.00 -100.00%
P/NAPS 0.57 0.83 0.86 1.13 0.48 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment