[MAXBIZ] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -197.6%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 86,866 100,411 129,109 178,579 163,990 135,401 -29.90%
PBT -36,767 -37,405 -35,912 -31,183 -10,474 -5,341 368.42%
Tax 36,767 37,405 35,912 31,183 10,474 5,341 368.42%
NP 0 0 0 0 0 0 -
-
NP to SH -36,767 -37,411 -35,918 -31,189 -10,480 -5,341 368.42%
-
Tax Rate - - - - - - -
Total Cost 86,866 100,411 129,109 178,579 163,990 135,401 -29.90%
-
Net Worth -58,586 -54,188 -35,606 -29,997 -8,201 -3,000 979.20%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -58,586 -54,188 -35,606 -29,997 -8,201 -3,000 979.20%
NOSH 19,995 19,995 20,003 19,998 20,003 20,000 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 434.43 502.16 645.43 892.98 819.79 677.01 -29.89%
EPS -183.88 -187.09 -179.56 -155.96 -52.39 -26.71 368.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.93 -2.71 -1.78 -1.50 -0.41 -0.15 979.41%
Adjusted Per Share Value based on latest NOSH - 19,998
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.07 70.59 90.77 125.55 115.29 95.19 -29.90%
EPS -25.85 -26.30 -25.25 -21.93 -7.37 -3.76 367.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4119 -0.381 -0.2503 -0.2109 -0.0577 -0.0211 978.88%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 31/05/01 28/02/01 30/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment