[NATWIDE] QoQ TTM Result on 30-Sep-1999 [#2]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 25.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,746 55,403 53,090 50,439 36,467 -0.44%
PBT 12,359 12,038 10,606 8,847 6,726 -0.61%
Tax -3,081 -2,991 -2,254 -1,403 -809 -1.34%
NP 9,278 9,047 8,352 7,444 5,917 -0.45%
-
NP to SH 9,278 9,047 8,352 7,444 5,917 -0.45%
-
Tax Rate 24.93% 24.85% 21.25% 15.86% 12.03% -
Total Cost 47,468 46,356 44,738 42,995 30,550 -0.44%
-
Net Worth 45,877 43,574 38,064 44,855 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,349 5,349 2,956 2,956 1,429 -1.32%
Div Payout % 57.66% 59.13% 35.40% 39.72% 24.16% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,877 43,574 38,064 44,855 0 -100.00%
NOSH 19,115 19,111 19,032 19,087 19,100 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.35% 16.33% 15.73% 14.76% 16.23% -
ROE 20.22% 20.76% 21.94% 16.60% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 296.86 289.89 278.95 264.25 190.92 -0.44%
EPS 48.54 47.34 43.88 39.00 30.98 -0.45%
DPS 28.00 28.00 15.50 15.50 7.48 -1.32%
NAPS 2.40 2.28 2.00 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,087
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.05 44.96 43.08 40.93 29.59 -0.44%
EPS 7.53 7.34 6.78 6.04 4.80 -0.45%
DPS 4.34 4.34 2.40 2.40 1.16 -1.32%
NAPS 0.3723 0.3536 0.3089 0.364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.36 3.24 0.00 0.00 0.00 -
P/RPS 0.79 1.12 0.00 0.00 0.00 -100.00%
P/EPS 4.86 6.84 0.00 0.00 0.00 -100.00%
EY 20.57 14.61 0.00 0.00 0.00 -100.00%
DY 11.86 8.64 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 - - - - -
Price 2.71 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.58 0.00 0.00 0.00 0.00 -100.00%
EY 17.91 0.00 0.00 0.00 0.00 -100.00%
DY 10.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment