[RGTBHD] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 15.61%
YoY- 27.31%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,110 16,728 20,648 22,214 22,691 24,728 25,324 -32.31%
PBT -5,573 -4,924 -5,375 -5,043 -5,976 -6,745 -6,611 -10.77%
Tax 0 0 0 0 0 0 0 -
NP -5,573 -4,924 -5,375 -5,043 -5,976 -6,745 -6,611 -10.77%
-
NP to SH -5,573 -4,924 -5,375 -5,043 -5,976 -6,745 -6,611 -10.77%
-
Tax Rate - - - - - - - -
Total Cost 19,683 21,652 26,023 27,257 28,667 31,473 31,935 -27.59%
-
Net Worth 33,009 35,271 36,230 38,062 38,803 39,379 36,598 -6.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 33,009 35,271 36,230 38,062 38,803 39,379 36,598 -6.65%
NOSH 43,433 44,647 43,651 43,750 43,600 43,755 38,525 8.33%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -39.50% -29.44% -26.03% -22.70% -26.34% -27.28% -26.11% -
ROE -16.88% -13.96% -14.84% -13.25% -15.40% -17.13% -18.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.49 37.47 47.30 50.77 52.04 56.51 65.73 -37.51%
EPS -12.83 -11.03 -12.31 -11.53 -13.71 -15.42 -17.16 -17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.83 0.87 0.89 0.90 0.95 -13.83%
Adjusted Per Share Value based on latest NOSH - 43,750
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.00 4.75 5.86 6.30 6.44 7.02 7.18 -32.31%
EPS -1.58 -1.40 -1.52 -1.43 -1.70 -1.91 -1.88 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.1001 0.1028 0.108 0.1101 0.1117 0.1038 -6.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.31 0.39 0.43 0.44 0.44 0.39 -
P/RPS 0.99 0.83 0.82 0.85 0.85 0.78 0.59 41.25%
P/EPS -2.49 -2.81 -3.17 -3.73 -3.21 -2.85 -2.27 6.36%
EY -40.10 -35.58 -31.57 -26.81 -31.15 -35.03 -44.00 -6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.47 0.49 0.49 0.49 0.41 1.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 25/02/09 28/11/08 26/08/08 27/05/08 28/02/08 -
Price 0.32 0.31 0.33 0.40 0.47 0.46 0.39 -
P/RPS 0.99 0.83 0.70 0.79 0.90 0.81 0.59 41.25%
P/EPS -2.49 -2.81 -2.68 -3.47 -3.43 -2.98 -2.27 6.36%
EY -40.10 -35.58 -37.31 -28.82 -29.16 -33.51 -44.00 -6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.40 0.46 0.53 0.51 0.41 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment