[RGTBHD] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -13.18%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 9,418 9,032 10,737 14,110 16,728 20,648 22,214 -43.59%
PBT -5,101 -5,643 -5,704 -5,573 -4,924 -5,375 -5,043 0.76%
Tax 0 0 0 0 0 0 0 -
NP -5,101 -5,643 -5,704 -5,573 -4,924 -5,375 -5,043 0.76%
-
NP to SH -5,101 -5,643 -5,704 -5,573 -4,924 -5,375 -5,043 0.76%
-
Tax Rate - - - - - - - -
Total Cost 14,519 14,675 16,441 19,683 21,652 26,023 27,257 -34.31%
-
Net Worth 33,272 34,548 32,366 33,009 35,271 36,230 38,062 -8.58%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 33,272 34,548 32,366 33,009 35,271 36,230 38,062 -8.58%
NOSH 44,363 44,292 43,739 43,433 44,647 43,651 43,750 0.93%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -54.16% -62.48% -53.12% -39.50% -29.44% -26.03% -22.70% -
ROE -15.33% -16.33% -17.62% -16.88% -13.96% -14.84% -13.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 21.23 20.39 24.55 32.49 37.47 47.30 50.77 -44.11%
EPS -11.50 -12.74 -13.04 -12.83 -11.03 -12.31 -11.53 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.74 0.76 0.79 0.83 0.87 -9.42%
Adjusted Per Share Value based on latest NOSH - 43,433
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.67 2.56 3.05 4.00 4.75 5.86 6.30 -43.60%
EPS -1.45 -1.60 -1.62 -1.58 -1.40 -1.52 -1.43 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.098 0.0918 0.0936 0.1001 0.1028 0.108 -8.58%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.32 0.31 0.34 0.32 0.31 0.39 0.43 -
P/RPS 1.51 1.52 1.39 0.99 0.83 0.82 0.85 46.73%
P/EPS -2.78 -2.43 -2.61 -2.49 -2.81 -3.17 -3.73 -17.81%
EY -35.93 -41.10 -38.36 -40.10 -35.58 -31.57 -26.81 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.46 0.42 0.39 0.47 0.49 -8.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 25/11/09 27/08/09 28/05/09 25/02/09 28/11/08 -
Price 0.32 0.34 0.30 0.32 0.31 0.33 0.40 -
P/RPS 1.51 1.67 1.22 0.99 0.83 0.70 0.79 54.07%
P/EPS -2.78 -2.67 -2.30 -2.49 -2.81 -2.68 -3.47 -13.75%
EY -35.93 -37.47 -43.47 -40.10 -35.58 -37.31 -28.82 15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.42 0.39 0.40 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment