[EDUSPEC] YoY Annual (Unaudited) Result on 30-Apr-2005 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/07 30/04/06 30/04/05 CAGR
Revenue 8,076 4,086 948 948 191.87%
PBT -2,241 -10,232 -1,907 -1,907 8.40%
Tax -376 537 0 0 -
NP -2,617 -9,695 -1,907 -1,907 17.14%
-
NP to SH -2,617 -9,695 -1,907 -1,907 17.14%
-
Tax Rate - - - - -
Total Cost 10,693 13,781 2,855 2,855 93.52%
-
Net Worth 18,064 16,062 6,358 6,358 68.55%
Dividend
30/04/07 30/04/06 30/04/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/07 30/04/06 30/04/05 CAGR
Net Worth 18,064 16,062 6,358 6,358 68.55%
NOSH 138,105 106,655 54,485 54,485 59.20%
Ratio Analysis
30/04/07 30/04/06 30/04/05 CAGR
NP Margin -32.40% -237.27% -201.16% -201.16% -
ROE -14.49% -60.36% -29.99% -29.99% -
Per Share
30/04/07 30/04/06 30/04/05 CAGR
RPS 5.85 3.83 1.74 1.74 83.35%
EPS -1.90 -9.09 -3.50 -3.50 -26.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1506 0.1167 0.1167 5.86%
Adjusted Per Share Value based on latest NOSH - 0
30/04/07 30/04/06 30/04/05 CAGR
RPS 0.63 0.32 0.07 0.07 200.00%
EPS -0.20 -0.76 -0.15 -0.15 15.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0125 0.005 0.005 67.92%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/07 28/04/06 - - -
Price 0.17 0.16 0.00 0.00 -
P/RPS 2.91 4.18 0.00 0.00 -
P/EPS -8.97 -1.76 0.00 0.00 -
EY -11.15 -56.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/07 30/06/06 21/11/05 21/11/05 -
Price 0.10 0.19 0.00 0.00 -
P/RPS 1.71 4.96 0.00 0.00 -
P/EPS -5.28 -2.09 0.00 0.00 -
EY -18.95 -47.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment