[TRIMODE] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 132,999 83,432 81,805 85,584 0 -
PBT 9,986 7,403 3,377 4,744 0 -
Tax -2,719 -1,933 -881 -1,149 0 -
NP 7,267 5,470 2,496 3,595 0 -
-
NP to SH 7,267 5,470 2,496 3,595 0 -
-
Tax Rate 27.23% 26.11% 26.09% 24.22% - -
Total Cost 125,732 77,962 79,309 81,989 0 -
-
Net Worth 83,000 76,360 71,380 62,914 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 1,660 1,660 - - - -
Div Payout % 22.84% 30.35% - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 83,000 76,360 71,380 62,914 0 -
NOSH 166,000 166,000 166,000 166,000 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.46% 6.56% 3.05% 4.20% 0.00% -
ROE 8.76% 7.16% 3.50% 5.71% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.12 50.26 49.28 57.13 0.00 -
EPS 4.38 3.30 1.50 2.40 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.43 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.12 50.26 49.28 51.56 0.00 -
EPS 4.38 3.30 1.50 2.17 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.43 0.379 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.60 0.485 0.35 0.35 0.00 -
P/RPS 0.75 0.96 0.71 0.61 0.00 -
P/EPS 13.71 14.72 23.28 14.58 0.00 -
EY 7.30 6.79 4.30 6.86 0.00 -
DY 1.67 2.06 0.00 0.00 0.00 -
P/NAPS 1.20 1.05 0.81 0.83 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/22 23/02/21 25/02/20 22/02/19 - -
Price 0.56 0.545 0.32 0.455 0.00 -
P/RPS 0.70 1.08 0.65 0.80 0.00 -
P/EPS 12.79 16.54 21.28 18.96 0.00 -
EY 7.82 6.05 4.70 5.27 0.00 -
DY 1.79 1.83 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 0.74 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment