[GREATEC] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 71.11%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 546,214 402,217 261,127 215,935 219,582 25.56%
PBT 127,899 145,242 90,077 57,572 31,861 41.51%
Tax 3,989 -3,491 -2,230 -5,276 -142 -
NP 131,888 141,751 87,847 52,296 31,719 42.76%
-
NP to SH 131,888 141,679 91,157 54,273 31,719 42.76%
-
Tax Rate -3.12% 2.40% 2.48% 9.16% 0.45% -
Total Cost 414,326 260,466 173,280 163,639 187,863 21.84%
-
Net Worth 586,703 430,973 286,770 194,060 6,986,780 -46.14%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 586,703 430,973 286,770 194,060 6,986,780 -46.14%
NOSH 1,252,837 1,252,130 626,000 626,000 99,996 88.05%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 24.15% 35.24% 33.64% 24.22% 14.45% -
ROE 22.48% 32.87% 31.79% 27.97% 0.45% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 43.60 32.12 41.71 34.49 219.59 -33.22%
EPS 10.53 11.32 14.03 11.29 31.72 -24.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4683 0.3442 0.4581 0.31 69.87 -71.36%
Adjusted Per Share Value based on latest NOSH - 626,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 21.75 16.02 10.40 8.60 8.74 25.57%
EPS 5.25 5.64 3.63 2.16 1.26 42.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.1716 0.1142 0.0773 2.782 -46.14%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 4.84 6.73 9.10 2.40 0.00 -
P/RPS 11.10 20.95 21.82 6.96 0.00 -
P/EPS 45.98 59.48 62.49 27.68 0.00 -
EY 2.18 1.68 1.60 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.34 19.55 19.86 7.74 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 24/02/23 25/02/22 18/02/21 24/02/20 - -
Price 5.03 4.35 6.06 3.32 0.00 -
P/RPS 11.54 13.54 14.53 9.62 0.00 -
P/EPS 47.78 38.44 41.62 38.29 0.00 -
EY 2.09 2.60 2.40 2.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.74 12.64 13.23 10.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment