[COSMOS] YoY Annual (Unaudited) Result on 30-Apr-2024 [#4]

Announcement Date
24-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
30-Apr-2024 [#4]
Profit Trend
YoY- -37.47%
View:
Show?
Annual (Unaudited) Result
30/04/24 30/04/23 30/04/22 CAGR
Revenue 35,812 58,273 49,120 -14.59%
PBT 3,260 5,077 8,208 -36.93%
Tax -965 -1,407 -2,421 -36.82%
NP 2,295 3,670 5,787 -36.98%
-
NP to SH 2,295 3,670 5,787 -36.98%
-
Tax Rate 29.60% 27.71% 29.50% -
Total Cost 33,517 54,603 43,333 -12.03%
-
Net Worth 53,044 56,917 26,531 41.33%
Dividend
30/04/24 30/04/23 30/04/22 CAGR
Div - 1,282 - -
Div Payout % - 34.95% - -
Equity
30/04/24 30/04/23 30/04/22 CAGR
Net Worth 53,044 56,917 26,531 41.33%
NOSH 256,501 256,501 192,259 15.48%
Ratio Analysis
30/04/24 30/04/23 30/04/22 CAGR
NP Margin 6.41% 6.30% 11.78% -
ROE 4.33% 6.45% 21.81% -
Per Share
30/04/24 30/04/23 30/04/22 CAGR
RPS 13.96 22.72 25.55 -26.05%
EPS 0.89 1.60 3.01 -45.57%
DPS 0.00 0.50 0.00 -
NAPS 0.2068 0.2219 0.138 22.38%
Adjusted Per Share Value based on latest NOSH - 256,501
30/04/24 30/04/23 30/04/22 CAGR
RPS 13.96 22.72 19.15 -14.60%
EPS 0.89 1.60 2.26 -37.20%
DPS 0.00 0.50 0.00 -
NAPS 0.2068 0.2219 0.1034 41.35%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 CAGR
Date 30/04/24 28/04/23 - -
Price 0.485 0.47 0.00 -
P/RPS 3.47 2.07 0.00 -
P/EPS 54.21 32.85 0.00 -
EY 1.84 3.04 0.00 -
DY 0.00 1.06 0.00 -
P/NAPS 2.35 2.12 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 CAGR
Date 24/06/24 21/06/23 - -
Price 0.465 0.42 0.00 -
P/RPS 3.33 1.85 0.00 -
P/EPS 51.97 29.35 0.00 -
EY 1.92 3.41 0.00 -
DY 0.00 1.19 0.00 -
P/NAPS 2.25 1.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment