[SUPREME] YoY Annual (Unaudited) Result on 30-Sep-2020 [#2]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
YoY- 3.47%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 199,671 209,953 187,553 163,510 145,040 134,854 8.16%
PBT 12,854 11,586 10,896 9,524 8,794 5,952 16.63%
Tax -3,648 -3,459 -3,146 -2,926 -2,417 -1,864 14.36%
NP 9,206 8,127 7,750 6,598 6,377 4,088 17.61%
-
NP to SH 9,206 8,127 7,750 6,598 6,377 4,088 17.61%
-
Tax Rate 28.38% 29.85% 28.87% 30.72% 27.48% 31.32% -
Total Cost 190,465 201,826 179,803 156,912 138,663 130,766 7.80%
-
Net Worth 87,864 82,128 77,615 73,764 68,903 58,619 8.42%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,504 3,504 3,516 3,000 2,507 - -
Div Payout % 38.06% 43.12% 45.37% 45.47% 39.33% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 87,864 82,128 77,615 73,764 68,903 58,619 8.42%
NOSH 120,000 120,000 120,000 120,000 120,000 106,736 2.36%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.61% 3.87% 4.13% 4.04% 4.40% 3.03% -
ROE 10.48% 9.90% 9.99% 8.94% 9.25% 6.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 166.39 174.96 156.29 136.26 120.87 126.34 5.65%
EPS 7.67 6.77 6.50 5.50 5.31 3.83 14.89%
DPS 2.92 2.92 2.93 2.50 2.09 0.00 -
NAPS 0.7322 0.6844 0.6468 0.6147 0.5742 0.5492 5.91%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 55.46 58.32 52.10 45.42 40.29 37.46 8.15%
EPS 2.56 2.26 2.15 1.83 1.77 1.14 17.55%
DPS 0.97 0.97 0.98 0.83 0.70 0.00 -
NAPS 0.2441 0.2281 0.2156 0.2049 0.1914 0.1628 8.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.67 0.68 0.64 0.65 0.68 0.00 -
P/RPS 0.40 0.39 0.41 0.48 0.56 0.00 -
P/EPS 8.73 10.04 9.91 11.82 12.80 0.00 -
EY 11.45 9.96 10.09 8.46 7.81 0.00 -
DY 4.36 4.29 4.58 3.85 3.07 0.00 -
P/NAPS 0.92 0.99 0.99 1.06 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/11/23 29/11/22 29/11/21 27/11/20 28/11/19 - -
Price 0.67 0.68 0.64 0.65 0.68 0.00 -
P/RPS 0.40 0.39 0.41 0.48 0.56 0.00 -
P/EPS 8.73 10.04 9.91 11.82 12.80 0.00 -
EY 11.45 9.96 10.09 8.46 7.81 0.00 -
DY 4.36 4.29 4.58 3.85 3.07 0.00 -
P/NAPS 0.92 0.99 0.99 1.06 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment