[POLYDM] YoY Annual (Unaudited) Result on 30-Jun-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 35,680 28,644 11,780 15,953 30.74%
PBT 10,021 5,259 -932 2,062 69.30%
Tax -2,440 -1,311 -106 -561 63.16%
NP 7,581 3,948 -1,038 1,501 71.48%
-
NP to SH 7,581 3,948 -1,038 1,501 71.48%
-
Tax Rate 24.35% 24.93% - 27.21% -
Total Cost 28,099 24,696 12,818 14,452 24.78%
-
Net Worth 19,411 13,235 9,705 7,946 34.64%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 8 8 - - -
Div Payout % 0.12% 0.22% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 19,411 13,235 9,705 7,946 34.64%
NOSH 88,236 88,236 88,236 88,294 -0.02%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 21.25% 13.78% -8.81% 9.41% -
ROE 39.05% 29.83% -10.69% 18.89% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 40.44 32.46 13.35 18.07 30.77%
EPS 8.59 4.47 -1.18 1.70 71.51%
DPS 0.01 0.01 0.00 0.00 -
NAPS 0.22 0.15 0.11 0.09 34.67%
Adjusted Per Share Value based on latest NOSH - 0
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 40.44 32.46 13.35 18.08 30.74%
EPS 8.59 4.47 -1.18 1.70 71.51%
DPS 0.01 0.01 0.00 0.00 -
NAPS 0.22 0.15 0.11 0.0901 34.62%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 - -
Price 0.26 0.20 0.20 0.00 -
P/RPS 0.64 0.62 1.50 0.00 -
P/EPS 3.03 4.47 -17.00 0.00 -
EY 33.05 22.37 -5.88 0.00 -
DY 0.04 0.05 0.00 0.00 -
P/NAPS 1.18 1.33 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/22 26/08/21 26/08/20 - -
Price 0.27 0.21 0.20 0.00 -
P/RPS 0.67 0.65 1.50 0.00 -
P/EPS 3.14 4.69 -17.00 0.00 -
EY 31.82 21.31 -5.88 0.00 -
DY 0.04 0.05 0.00 0.00 -
P/NAPS 1.23 1.40 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment