[PAM-C50] YoY Annual (Unaudited) Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
YoY- -176.52%
View:
Show?
Annual (Unaudited) Result
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue -594 956 4,039 -3,495 5,161 5,832 2 -
PBT -715 768 3,844 -3,704 4,961 5,546 289 -
Tax 0 -47 -34 -50 -55 -40 90 -
NP -715 721 3,810 -3,754 4,906 5,506 379 -
-
NP to SH -715 721 3,810 -3,754 4,906 5,506 379 -
-
Tax Rate - 6.12% 0.88% - 1.11% 0.72% -31.14% -
Total Cost 121 235 229 259 255 326 -377 -
-
Net Worth 1,151,793 15,170 14,448 1,328,955 1,661,993 965,713 1,129,538 0.35%
Dividend
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,151,793 15,170 14,448 1,328,955 1,661,993 965,713 1,129,538 0.35%
NOSH 714,999 9,750 9,750 1,140,930 1,140,930 983,214 1,335,625 -10.72%
Ratio Analysis
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% 75.42% 94.33% 0.00% 95.06% 94.41% 18,950.00% -
ROE -0.06% 4.75% 26.37% -0.28% 0.30% 0.57% 0.03% -
Per Share
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 9.81 41.43 0.00 0.45 0.59 0.00 -
EPS -0.10 0.05 0.39 -0.30 0.43 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6109 1.5559 1.4819 1.1648 1.4567 0.9822 0.8457 12.41%
Adjusted Per Share Value based on latest NOSH - 1,307,500
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 21.01 88.77 0.00 113.43 128.18 0.04 -
EPS -15.71 15.85 83.74 -82.51 107.82 121.01 8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 253.1414 3.3341 3.1755 292.0781 365.2732 212.2446 248.2502 0.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.47 1.54 1.48 1.16 1.455 0.985 0.855 -
P/RPS 0.00 15.71 3.57 0.00 321.65 166.06 570,979.70 -
P/EPS -1,470.00 20.83 3.79 -352.55 338.37 175.89 3,013.09 -
EY -0.07 4.80 26.40 -0.28 0.30 0.57 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.00 1.00 1.00 1.00 1.01 -1.87%
Price Multiplier on Announcement Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date - 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.00 1.57 1.65 1.29 1.30 1.055 0.94 -
P/RPS 0.00 16.01 3.98 0.00 287.39 177.86 627,743.80 -
P/EPS 0.00 21.23 4.22 -392.06 302.33 188.39 3,312.63 -
EY 0.00 4.71 23.68 -0.26 0.33 0.53 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.11 1.11 0.89 1.07 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment