[GOB] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY- 71.91%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 392,632 421,320 418,971 260,786 150,262 95,276 246,277 8.07%
PBT 21,549 15,352 15,708 -26,400 -78,354 -91,647 19,396 1.76%
Tax -13,701 -2,438 -5,106 -2,880 -19,780 -6,627 -12,198 1.95%
NP 7,848 12,914 10,602 -29,280 -98,134 -98,274 7,198 1.45%
-
NP to SH 11,425 15,068 13,905 -27,352 -97,364 -93,561 7,983 6.15%
-
Tax Rate 63.58% 15.88% 32.51% - - - 62.89% -
Total Cost 384,784 408,406 408,369 290,066 248,396 193,550 239,079 8.25%
-
Net Worth 268,259 254,618 268,259 254,618 281,899 372,834 468,316 -8.86%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 268,259 254,618 268,259 254,618 281,899 372,834 468,316 -8.86%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.00% 3.07% 2.53% -11.23% -65.31% -103.15% 2.92% -
ROE 4.26% 5.92% 5.18% -10.74% -34.54% -25.09% 1.70% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 86.35 92.66 92.15 57.36 33.05 20.95 54.17 8.07%
EPS 2.51 3.31 3.06 -6.02 -21.41 -20.58 1.76 6.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.59 0.56 0.62 0.82 1.03 -8.86%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 85.59 91.85 91.34 56.85 32.76 20.77 53.69 8.07%
EPS 2.49 3.28 3.03 -5.96 -21.23 -20.40 1.74 6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5551 0.5848 0.5551 0.6145 0.8128 1.0209 -8.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.235 0.20 0.34 0.18 0.185 0.285 0.45 -
P/RPS 0.27 0.22 0.37 0.31 0.56 1.36 0.83 -17.06%
P/EPS 9.35 6.03 11.12 -2.99 -0.86 -1.39 25.63 -15.46%
EY 10.69 16.57 8.99 -33.42 -115.75 -72.20 3.90 18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.58 0.32 0.30 0.35 0.44 -1.57%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 25/05/22 28/05/21 25/06/20 30/05/19 31/05/18 24/05/17 -
Price 0.195 0.30 0.275 0.23 0.17 0.25 0.375 -
P/RPS 0.23 0.32 0.30 0.40 0.51 1.19 0.69 -16.72%
P/EPS 7.76 9.05 8.99 -3.82 -0.79 -1.21 21.36 -15.52%
EY 12.89 11.05 11.12 -26.16 -125.96 -82.31 4.68 18.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.47 0.41 0.27 0.30 0.36 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment