[JOHAN] YoY Annual (Unaudited) Result on 31-Jan-2018 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
YoY- 39.97%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 49,632 97,023 105,882 122,548 128,772 221,862 204,491 -19.57%
PBT -46,079 -15,923 -104,460 25,762 -15,187 -47,968 -26,461 8.90%
Tax 212,699 175 8,611 -49,017 -23,142 34,691 9,838 60.44%
NP 166,620 -15,748 -95,849 -23,255 -38,329 -13,277 -16,623 -
-
NP to SH 168,003 -17,768 -95,037 -22,345 -37,220 -13,135 -16,387 -
-
Tax Rate - - - 190.27% - - - -
Total Cost -116,988 112,771 201,731 145,803 167,101 235,139 221,114 -
-
Net Worth 170,938 65,596 95,248 186,261 201,274 206,557 205,660 -2.80%
Dividend
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 170,938 65,596 95,248 186,261 201,274 206,557 205,660 -2.80%
NOSH 1,168,028 622,948 622,948 622,948 622,948 621,226 633,775 9.86%
Ratio Analysis
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 335.71% -16.23% -90.52% -18.98% -29.77% -5.98% -8.13% -
ROE 98.28% -27.09% -99.78% -12.00% -18.49% -6.36% -7.97% -
Per Share
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 6.27 15.57 17.00 19.67 20.67 35.71 32.27 -22.27%
EPS 23.59 -2.85 -15.26 -3.58 -5.98 -2.11 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.1053 0.1529 0.299 0.3231 0.3325 0.3245 -6.06%
Adjusted Per Share Value based on latest NOSH - 622,948
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 4.28 8.37 9.14 10.57 11.11 19.14 17.65 -19.58%
EPS 14.50 -1.53 -8.20 -1.93 -3.21 -1.13 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.0566 0.0822 0.1607 0.1737 0.1782 0.1775 -2.80%
Price Multiplier on Financial Quarter End Date
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/07/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.11 0.065 0.09 0.315 0.175 0.115 0.195 -
P/RPS 1.75 0.42 0.53 1.60 0.85 0.32 0.60 17.89%
P/EPS 0.52 -2.28 -0.59 -8.78 -2.93 -5.44 -7.54 -
EY 192.99 -43.88 -169.51 -11.39 -34.14 -18.39 -13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.59 1.05 0.54 0.35 0.60 -2.46%
Price Multiplier on Announcement Date
31/07/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/09/21 24/03/20 29/03/19 21/03/18 20/03/17 25/03/16 24/03/15 -
Price 0.105 0.04 0.085 0.285 0.23 0.115 0.195 -
P/RPS 1.67 0.26 0.50 1.45 1.11 0.32 0.60 17.05%
P/EPS 0.49 -1.40 -0.56 -7.95 -3.85 -5.44 -7.54 -
EY 202.18 -71.31 -179.48 -12.59 -25.98 -18.39 -13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.56 0.95 0.71 0.35 0.60 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment