[JOHAN] YoY Quarter Result on 31-Jan-2015 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
24-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -143.55%
YoY- -4.74%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 28,266 35,002 56,057 54,115 59,064 72,788 70,941 -14.20%
PBT 16,440 -2,613 7,773 -17,233 -12,508 -7,507 -15,235 -
Tax -39,315 -21,233 6,466 -307 -3,681 -3,050 -2,296 60.47%
NP -22,875 -23,846 14,239 -17,540 -16,189 -10,557 -17,531 4.53%
-
NP to SH -22,716 -23,670 14,394 -17,134 -16,358 -10,433 -18,263 3.70%
-
Tax Rate 239.14% - -83.19% - - - - -
Total Cost 51,141 58,848 41,818 71,655 75,253 83,345 88,472 -8.72%
-
Net Worth 186,261 201,274 206,682 20,803,708 202,178 221,121 170,482 1.48%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 186,261 201,274 206,682 20,803,708 202,178 221,121 170,482 1.48%
NOSH 622,948 622,948 621,601 627,184 596,748 624,635 621,972 0.02%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin -80.93% -68.13% 25.40% -32.41% -27.41% -14.50% -24.71% -
ROE -12.20% -11.76% 6.96% -0.08% -8.09% -4.72% -10.71% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 4.54 5.62 9.02 8.63 9.90 11.65 11.41 -14.22%
EPS -3.65 -3.80 2.31 -2.75 -2.60 -1.65 -2.93 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.3231 0.3325 33.17 0.3388 0.354 0.2741 1.45%
Adjusted Per Share Value based on latest NOSH - 627,184
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 2.44 3.02 4.84 4.67 5.10 6.28 6.12 -14.19%
EPS -1.96 -2.04 1.24 -1.48 -1.41 -0.90 -1.58 3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.1737 0.1783 17.9514 0.1745 0.1908 0.1471 1.48%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.315 0.175 0.115 0.195 0.15 0.15 0.25 -
P/RPS 6.94 3.11 1.28 2.26 1.52 1.29 2.19 21.17%
P/EPS -8.64 -4.61 4.97 -7.14 -5.47 -8.98 -8.51 0.25%
EY -11.58 -21.71 20.14 -14.01 -18.27 -11.14 -11.75 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.54 0.35 0.01 0.44 0.42 0.91 2.41%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 21/03/18 20/03/17 25/03/16 24/03/15 31/03/14 27/03/13 30/03/12 -
Price 0.285 0.23 0.115 0.195 0.165 0.135 0.23 -
P/RPS 6.28 4.09 1.28 2.26 1.67 1.16 2.02 20.78%
P/EPS -7.82 -6.05 4.97 -7.14 -6.02 -8.08 -7.83 -0.02%
EY -12.79 -16.52 20.14 -14.01 -16.61 -12.37 -12.77 0.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.35 0.01 0.49 0.38 0.84 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment