[MELEWAR] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 99.21%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 738,339 596,503 694,007 816,093 772,785 606,810 668,048 1.67%
PBT 72,059 -3,705 29,673 11,245 -55,151 23,065 -35,967 -
Tax -16,718 -440 -2,165 -7,181 -12,662 -8,206 1,782 -
NP 55,341 -4,145 27,508 4,064 -67,813 14,859 -34,185 -
-
NP to SH 42,348 -1,444 30,685 -626 -78,807 8,234 -29,549 -
-
Tax Rate 23.20% - 7.30% 63.86% - 35.58% - -
Total Cost 682,998 600,648 666,499 812,029 840,598 591,951 702,233 -0.46%
-
Net Worth 370,200 327,070 327,070 248,075 241,309 311,221 293,179 3.96%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,015 - - - - - - -
Div Payout % 18.93% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 370,200 327,070 327,070 248,075 241,309 311,221 293,179 3.96%
NOSH 359,418 359,418 359,418 225,523 225,523 225,523 225,523 8.06%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.50% -0.69% 3.96% 0.50% -8.78% 2.45% -5.12% -
ROE 11.44% -0.44% 9.38% -0.25% -32.66% 2.65% -10.08% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 205.43 165.96 193.09 361.87 342.66 269.07 296.22 -5.91%
EPS 11.78 -0.40 9.00 -0.28 -34.94 3.65 -13.10 -
DPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.91 0.91 1.10 1.07 1.38 1.30 -3.80%
Adjusted Per Share Value based on latest NOSH - 225,523
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 205.09 165.70 192.78 226.69 214.66 168.56 185.57 1.67%
EPS 11.76 -0.40 8.52 -0.17 -21.89 2.29 -8.21 -
DPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0283 0.9085 0.9085 0.6891 0.6703 0.8645 0.8144 3.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.515 0.21 0.12 0.185 0.315 0.335 0.235 -
P/RPS 0.25 0.13 0.06 0.05 0.09 0.12 0.08 20.89%
P/EPS 4.37 -52.27 1.41 -66.65 -0.90 9.18 -1.79 -
EY 22.88 -1.91 71.15 -1.50 -110.93 10.90 -55.76 -
DY 4.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.23 0.13 0.17 0.29 0.24 0.18 18.54%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 29/08/19 28/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.575 0.235 0.12 0.15 0.275 0.375 0.26 -
P/RPS 0.28 0.14 0.06 0.04 0.08 0.14 0.09 20.80%
P/EPS 4.88 -58.49 1.41 -54.04 -0.79 10.27 -1.98 -
EY 20.49 -1.71 71.15 -1.85 -127.07 9.74 -50.39 -
DY 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.26 0.13 0.14 0.26 0.27 0.20 18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment