[PMIND] YoY Annual (Unaudited) Result on 31-Mar-2014 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
YoY- -38.36%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 3,617 4,300 4,548 4,716 4,882 1,013 110,951 -43.46%
PBT -33,451 -20,224 -4,966 -138 -9,156 -28,780 -15,009 14.28%
Tax -1,078 -4,732 -1,048 -203 -222 -50 -1,125 -0.70%
NP -34,529 -24,956 -6,014 -341 -9,378 -28,830 -16,134 13.51%
-
NP to SH -34,529 -24,956 -6,014 -341 -9,378 -28,830 -16,313 13.30%
-
Tax Rate - - - - - - - -
Total Cost 38,146 29,256 10,562 5,057 14,260 29,843 127,085 -18.16%
-
Net Worth -22,007 6,303 34,735 26,711 36,648 51,102 87,491 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -22,007 6,303 34,735 26,711 36,648 51,102 87,491 -
NOSH 1,264,798 1,260,789 1,263,111 1,136,666 1,233,947 1,237,339 1,239,249 0.34%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -954.63% -580.37% -132.23% -7.23% -192.09% -2,846.00% -14.54% -
ROE 0.00% -395.88% -17.31% -1.28% -25.59% -56.42% -18.65% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.29 0.34 0.36 0.41 0.40 0.08 8.95 -43.52%
EPS -2.73 -1.97 -0.48 -0.03 -0.76 -2.33 -1.31 13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.005 0.0275 0.0235 0.0297 0.0413 0.0706 -
Adjusted Per Share Value based on latest NOSH - 1,263,944
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.29 0.34 0.36 0.37 0.39 0.08 8.78 -43.34%
EPS -2.73 -1.97 -0.48 -0.03 -0.74 -2.28 -1.29 13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.005 0.0275 0.0211 0.029 0.0404 0.0692 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.065 0.03 0.05 0.06 0.05 0.05 0.11 -
P/RPS 22.73 8.80 13.89 14.46 12.64 61.07 1.23 62.56%
P/EPS -2.38 -1.52 -10.50 -200.00 -6.58 -2.15 -8.36 -18.88%
EY -42.00 -65.98 -9.52 -0.50 -15.20 -46.60 -11.97 23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.00 1.82 2.55 1.68 1.21 1.56 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 27/05/10 29/05/09 28/05/08 -
Price 0.05 0.045 0.05 0.05 0.05 0.08 0.10 -
P/RPS 17.48 13.19 13.89 12.05 12.64 97.72 1.12 58.05%
P/EPS -1.83 -2.27 -10.50 -166.67 -6.58 -3.43 -7.60 -21.11%
EY -54.60 -43.99 -9.52 -0.60 -15.20 -29.12 -13.16 26.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.00 1.82 2.13 1.68 1.94 1.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment